[AXREIT] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -19.74%
YoY- 8.45%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 78,048 67,996 55,084 43,774 33,163 0 -
PBT 75,162 67,790 74,583 34,264 31,611 0 -
Tax 0 0 0 -143 -148 0 -
NP 75,162 67,790 74,583 34,121 31,463 0 -
-
NP to SH 75,162 67,790 74,583 34,121 31,463 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.42% 0.47% - -
Total Cost 2,886 206 -19,499 9,653 1,700 0 -
-
Net Worth 565,535 450,257 422,850 293,932 286,736 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 45,990 40,619 33,866 26,462 18,961 - -
Div Payout % 61.19% 59.92% 45.41% 77.55% 60.27% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 565,535 450,257 422,850 293,932 286,736 0 -
NOSH 307,289 255,857 255,653 205,691 205,988 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 96.30% 99.70% 135.40% 77.95% 94.87% 0.00% -
ROE 13.29% 15.06% 17.64% 11.61% 10.97% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 25.40 26.58 21.55 21.28 16.10 0.00 -
EPS 24.46 26.50 29.17 16.59 15.27 0.00 -
DPS 14.97 15.87 13.25 12.85 9.22 0.00 -
NAPS 1.8404 1.7598 1.654 1.429 1.392 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,691
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.88 3.38 2.74 2.18 1.65 0.00 -
EPS 3.74 3.37 3.71 1.70 1.56 0.00 -
DPS 2.29 2.02 1.68 1.32 0.94 0.00 -
NAPS 0.2813 0.224 0.2103 0.1462 0.1426 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 2.02 1.50 1.68 2.23 1.72 0.00 -
P/RPS 7.95 5.64 7.80 10.48 10.68 0.00 -
P/EPS 8.26 5.66 5.76 13.44 11.26 0.00 -
EY 12.11 17.66 17.37 7.44 8.88 0.00 -
DY 7.41 10.58 7.89 5.76 5.36 0.00 -
P/NAPS 1.10 0.85 1.02 1.56 1.24 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/07/10 20/07/09 04/08/08 26/07/07 01/08/06 - -
Price 2.07 1.69 1.68 2.18 1.76 0.00 -
P/RPS 8.15 6.36 7.80 10.24 10.93 0.00 -
P/EPS 8.46 6.38 5.76 13.14 11.52 0.00 -
EY 11.82 15.68 17.37 7.61 8.68 0.00 -
DY 7.23 9.39 7.89 5.89 5.24 0.00 -
P/NAPS 1.12 0.96 1.02 1.53 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment