[ALAQAR] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 6.01%
YoY- 27.43%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 27,594 27,229 26,800 26,623 21,429 19,154 15,818 9.71%
PBT 15,291 15,001 14,733 14,341 11,365 10,084 10,160 7.04%
Tax -191 -225 -215 -75 -170 -145 0 -
NP 15,100 14,776 14,518 14,266 11,195 9,939 10,160 6.82%
-
NP to SH 15,100 14,776 14,518 14,266 11,195 9,939 10,160 6.82%
-
Tax Rate 1.25% 1.50% 1.46% 0.52% 1.50% 1.44% 0.00% -
Total Cost 12,494 12,453 12,282 12,357 10,234 9,215 5,658 14.10%
-
Net Worth 815,052 804,804 781,818 779,410 638,057 610,289 533,918 7.30%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 35,975 26,903 26,813 - - - 14,514 16.32%
Div Payout % 238.25% 182.08% 184.69% - - - 142.86% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 815,052 804,804 781,818 779,410 638,057 610,289 533,918 7.30%
NOSH 695,852 696,981 694,641 695,902 580,051 581,228 518,367 5.02%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 54.72% 54.27% 54.17% 53.59% 52.24% 51.89% 64.23% -
ROE 1.85% 1.84% 1.86% 1.83% 1.75% 1.63% 1.90% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.97 3.91 3.86 3.83 3.69 3.30 3.05 4.48%
EPS 2.17 2.12 2.09 2.05 1.93 1.71 1.96 1.71%
DPS 5.17 3.86 3.86 0.00 0.00 0.00 2.80 10.75%
NAPS 1.1713 1.1547 1.1255 1.12 1.10 1.05 1.03 2.16%
Adjusted Per Share Value based on latest NOSH - 695,902
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.28 3.24 3.19 3.17 2.55 2.28 1.88 9.71%
EPS 1.80 1.76 1.73 1.70 1.33 1.18 1.21 6.84%
DPS 4.28 3.20 3.19 0.00 0.00 0.00 1.73 16.28%
NAPS 0.9697 0.9575 0.9302 0.9273 0.7592 0.7261 0.6353 7.29%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.32 1.41 1.39 1.45 1.13 1.15 0.96 -
P/RPS 33.29 36.09 36.03 37.90 30.59 34.90 31.46 0.94%
P/EPS 60.83 66.51 66.51 70.73 58.55 67.25 48.98 3.67%
EY 1.64 1.50 1.50 1.41 1.71 1.49 2.04 -3.57%
DY 3.92 2.74 2.78 0.00 0.00 0.00 2.92 5.02%
P/NAPS 1.13 1.22 1.24 1.29 1.03 1.10 0.93 3.29%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 25/11/14 26/11/13 27/11/12 29/11/11 30/11/10 24/11/09 -
Price 1.30 1.38 1.35 1.30 1.13 1.20 0.98 -
P/RPS 32.78 35.32 34.99 33.98 30.59 36.41 32.12 0.33%
P/EPS 59.91 65.09 64.59 63.41 58.55 70.18 50.00 3.05%
EY 1.67 1.54 1.55 1.58 1.71 1.43 2.00 -2.95%
DY 3.98 2.80 2.86 0.00 0.00 0.00 2.86 5.65%
P/NAPS 1.11 1.20 1.20 1.16 1.03 1.14 0.95 2.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment