[KENCANA] QoQ Annualized Quarter Result on 31-Jul-2010 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 8.3%
YoY- 15.2%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 1,423,041 1,378,906 1,347,836 1,090,090 1,082,018 1,062,282 1,124,012 17.08%
PBT 266,474 260,166 272,376 171,820 160,141 167,148 167,380 36.45%
Tax -53,957 -54,238 -62,948 -35,622 -34,532 -41,088 -44,448 13.83%
NP 212,517 205,928 209,428 136,198 125,609 126,060 122,932 44.18%
-
NP to SH 212,517 205,928 209,428 136,166 125,733 126,246 123,304 43.89%
-
Tax Rate 20.25% 20.85% 23.11% 20.73% 21.56% 24.58% 26.56% -
Total Cost 1,210,524 1,172,978 1,138,408 953,892 956,409 936,222 1,001,080 13.54%
-
Net Worth 1,239,490 863,569 811,864 584,255 490,314 679,228 461,033 93.69%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 1,239,490 863,569 811,864 584,255 490,314 679,228 461,033 93.69%
NOSH 1,745,761 1,660,709 1,656,867 1,270,121 1,140,265 905,638 903,988 55.26%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 14.93% 14.93% 15.54% 12.49% 11.61% 11.87% 10.94% -
ROE 17.15% 23.85% 25.80% 23.31% 25.64% 18.59% 26.75% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 81.51 83.03 81.35 85.83 94.89 117.30 124.34 -24.59%
EPS 12.17 12.40 12.64 10.72 11.03 13.94 13.64 -7.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.52 0.49 0.46 0.43 0.75 0.51 24.75%
Adjusted Per Share Value based on latest NOSH - 1,659,080
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 71.37 69.16 67.60 54.67 54.27 53.28 56.37 17.08%
EPS 10.66 10.33 10.50 6.83 6.31 6.33 6.18 43.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6217 0.4331 0.4072 0.293 0.2459 0.3407 0.2312 93.72%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 2.63 2.57 1.91 1.54 1.57 1.56 2.19 -
P/RPS 3.23 3.10 2.35 1.79 1.65 1.33 1.76 50.06%
P/EPS 21.60 20.73 15.11 14.36 14.24 11.19 16.06 21.91%
EY 4.63 4.82 6.62 6.96 7.02 8.94 6.23 -17.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.94 3.90 3.35 3.65 2.08 4.29 -9.41%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 24/06/11 17/03/11 13/12/10 29/09/10 28/06/10 25/03/10 21/12/09 -
Price 2.79 2.54 2.19 1.66 1.47 1.59 2.25 -
P/RPS 3.42 3.06 2.69 1.93 1.55 1.36 1.81 53.01%
P/EPS 22.92 20.48 17.33 15.48 13.33 11.41 16.50 24.57%
EY 4.36 4.88 5.77 6.46 7.50 8.77 6.06 -19.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 4.88 4.47 3.61 3.42 2.12 4.41 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment