[KENCANA] QoQ Cumulative Quarter Result on 31-Jul-2010 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 44.4%
YoY- 15.2%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 1,067,281 689,453 336,959 1,090,090 811,514 531,141 281,003 144.02%
PBT 199,856 130,083 68,094 171,820 120,106 83,574 41,845 184.41%
Tax -40,468 -27,119 -15,737 -35,622 -25,899 -20,544 -11,112 137.26%
NP 159,388 102,964 52,357 136,198 94,207 63,030 30,733 200.52%
-
NP to SH 159,388 102,964 52,357 136,166 94,300 63,123 30,826 199.91%
-
Tax Rate 20.25% 20.85% 23.11% 20.73% 21.56% 24.58% 26.56% -
Total Cost 907,893 586,489 284,602 953,892 717,307 468,111 250,270 136.65%
-
Net Worth 1,239,490 863,569 811,864 584,255 490,314 679,228 461,033 93.69%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 1,239,490 863,569 811,864 584,255 490,314 679,228 461,033 93.69%
NOSH 1,745,761 1,660,709 1,656,867 1,270,121 1,140,265 905,638 903,988 55.26%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 14.93% 14.93% 15.54% 12.49% 11.61% 11.87% 10.94% -
ROE 12.86% 11.92% 6.45% 23.31% 19.23% 9.29% 6.69% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 61.14 41.52 20.34 85.83 71.17 58.65 31.08 57.19%
EPS 9.13 6.20 3.16 10.72 8.27 6.97 3.41 93.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.52 0.49 0.46 0.43 0.75 0.51 24.75%
Adjusted Per Share Value based on latest NOSH - 1,659,080
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 53.53 34.58 16.90 54.67 40.70 26.64 14.09 144.07%
EPS 7.99 5.16 2.63 6.83 4.73 3.17 1.55 199.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6217 0.4331 0.4072 0.293 0.2459 0.3407 0.2312 93.72%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 2.63 2.57 1.91 1.54 1.57 1.56 2.19 -
P/RPS 4.30 6.19 9.39 1.79 2.21 2.66 7.05 -28.14%
P/EPS 28.81 41.45 60.44 14.36 18.98 22.38 64.22 -41.48%
EY 3.47 2.41 1.65 6.96 5.27 4.47 1.56 70.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.94 3.90 3.35 3.65 2.08 4.29 -9.41%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 24/06/11 17/03/11 13/12/10 29/09/10 28/06/10 25/03/10 21/12/09 -
Price 2.79 2.54 2.19 1.66 1.47 1.59 2.25 -
P/RPS 4.56 6.12 10.77 1.93 2.07 2.71 7.24 -26.58%
P/EPS 30.56 40.97 69.30 15.48 17.78 22.81 65.98 -40.22%
EY 3.27 2.44 1.44 6.46 5.63 4.38 1.52 66.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 4.88 4.47 3.61 3.42 2.12 4.41 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment