[SENTRAL] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
21-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -2.28%
YoY- 0.49%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 68,937 69,490 70,266 69,299 67,379 54,443 31,382 14.00%
PBT 36,644 40,077 39,480 54,220 33,110 32,216 76,378 -11.51%
Tax 0 0 0 0 -3 0 -3 -
NP 36,644 40,077 39,480 54,220 33,107 32,216 76,375 -11.51%
-
NP to SH 34,537 34,461 34,321 32,575 32,415 29,416 19,269 10.20%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% -
Total Cost 32,293 29,413 30,786 15,079 34,272 22,227 -44,993 -
-
Net Worth 517,918 512,121 504,807 498,471 474,397 471,342 467,933 1.70%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 24,626 24,616 24,685 23,636 22,619 22,181 12,377 12.13%
Div Payout % 71.31% 71.43% 71.93% 72.56% 69.78% 75.41% 64.23% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 517,918 512,121 504,807 498,471 474,397 471,342 467,933 1.70%
NOSH 390,999 390,098 389,903 390,528 389,649 389,732 389,944 0.04%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 53.16% 57.67% 56.19% 78.24% 49.14% 59.17% 243.37% -
ROE 6.67% 6.73% 6.80% 6.53% 6.83% 6.24% 4.12% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 17.63 17.81 18.02 17.74 17.29 13.97 8.05 13.94%
EPS 8.83 8.83 8.80 8.34 8.32 7.55 4.94 10.15%
DPS 6.30 6.31 6.33 6.05 5.80 5.69 3.17 12.11%
NAPS 1.3246 1.3128 1.2947 1.2764 1.2175 1.2094 1.20 1.65%
Adjusted Per Share Value based on latest NOSH - 390,528
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 5.77 5.81 5.88 5.80 5.64 4.55 2.63 13.97%
EPS 2.89 2.88 2.87 2.72 2.71 2.46 1.61 10.23%
DPS 2.06 2.06 2.06 1.98 1.89 1.86 1.04 12.05%
NAPS 0.4332 0.4284 0.4223 0.417 0.3968 0.3943 0.3914 1.70%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 20/11/09 - - -
Price 1.18 1.23 1.08 1.11 1.05 0.00 0.00 -
P/RPS 6.69 6.90 5.99 6.26 6.07 0.00 0.00 -
P/EPS 13.36 13.92 12.27 13.31 12.62 0.00 0.00 -
EY 7.49 7.18 8.15 7.51 7.92 0.00 0.00 -
DY 5.34 5.13 5.86 5.45 5.52 0.00 0.00 -
P/NAPS 0.89 0.94 0.83 0.87 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/01/14 31/01/13 18/01/12 21/01/11 21/01/10 22/01/09 15/01/08 -
Price 1.16 1.20 1.11 1.14 1.04 0.00 0.00 -
P/RPS 6.58 6.74 6.16 6.42 6.01 0.00 0.00 -
P/EPS 13.13 13.58 12.61 13.67 12.50 0.00 0.00 -
EY 7.61 7.36 7.93 7.32 8.00 0.00 0.00 -
DY 5.43 5.26 5.70 5.31 5.58 0.00 0.00 -
P/NAPS 0.88 0.91 0.86 0.89 0.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment