[SAB] YoY TTM Result on 31-Oct-2007 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
04-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 35.99%
YoY- 1391.47%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 373,279 389,160 502,421 422,783 347,239 341,457 395,125 -0.94%
PBT 32,217 910 33,161 43,632 7,275 12,965 10,884 19.81%
Tax -8,695 -3,633 -15,363 -8,638 -3,100 1,131 -6,110 6.05%
NP 23,522 -2,723 17,798 34,994 4,175 14,096 4,774 30.43%
-
NP to SH 14,803 -8,672 12,848 31,291 2,098 14,254 4,774 20.74%
-
Tax Rate 26.99% 399.23% 46.33% 19.80% 42.61% -8.72% 56.14% -
Total Cost 349,757 391,883 484,623 387,789 343,064 327,361 390,351 -1.81%
-
Net Worth 406,756 379,439 392,055 386,327 363,788 351,188 352,675 2.40%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div 8,204 6,777 10,893 8,209 12,321 10,245 - -
Div Payout % 55.42% 0.00% 84.79% 26.24% 587.30% 71.88% - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 406,756 379,439 392,055 386,327 363,788 351,188 352,675 2.40%
NOSH 136,955 135,999 137,082 136,995 136,762 136,119 137,227 -0.03%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 6.30% -0.70% 3.54% 8.28% 1.20% 4.13% 1.21% -
ROE 3.64% -2.29% 3.28% 8.10% 0.58% 4.06% 1.35% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 272.56 286.15 366.51 308.61 253.90 250.85 287.93 -0.90%
EPS 10.81 -6.38 9.37 22.84 1.53 10.47 3.48 20.78%
DPS 6.00 5.00 8.00 6.00 9.00 7.50 0.00 -
NAPS 2.97 2.79 2.86 2.82 2.66 2.58 2.57 2.43%
Adjusted Per Share Value based on latest NOSH - 136,995
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 272.73 284.33 367.08 308.89 253.70 249.48 288.69 -0.94%
EPS 10.82 -6.34 9.39 22.86 1.53 10.41 3.49 20.74%
DPS 5.99 4.95 7.96 6.00 9.00 7.49 0.00 -
NAPS 2.9718 2.7723 2.8644 2.8226 2.6579 2.5659 2.5767 2.40%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 2.83 1.31 1.56 1.80 1.58 1.89 1.91 -
P/RPS 1.04 0.46 0.43 0.58 0.62 0.75 0.66 7.86%
P/EPS 26.18 -20.54 16.64 7.88 103.00 18.05 54.90 -11.60%
EY 3.82 -4.87 6.01 12.69 0.97 5.54 1.82 13.14%
DY 2.12 3.82 5.13 3.33 5.70 3.97 0.00 -
P/NAPS 0.95 0.47 0.55 0.64 0.59 0.73 0.74 4.24%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date - 20/11/09 26/12/08 04/01/08 26/12/06 28/12/05 27/12/04 -
Price 0.00 1.26 1.60 1.98 1.54 1.79 1.79 -
P/RPS 0.00 0.44 0.44 0.64 0.61 0.71 0.62 -
P/EPS 0.00 -19.76 17.07 8.67 100.39 17.09 51.45 -
EY 0.00 -5.06 5.86 11.54 1.00 5.85 1.94 -
DY 0.00 3.97 5.00 3.03 5.84 4.19 0.00 -
P/NAPS 0.00 0.45 0.56 0.70 0.58 0.69 0.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment