[SAB] QoQ Cumulative Quarter Result on 31-Oct-2007 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
04-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 134.67%
YoY- 379.5%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 146,880 465,501 345,440 235,535 110,311 370,164 274,766 -34.15%
PBT 22,927 43,856 33,038 25,977 11,410 25,457 16,772 23.19%
Tax -4,793 -14,867 -4,297 -2,646 -1,243 -7,659 -2,623 49.51%
NP 18,134 28,989 28,741 23,331 10,167 17,798 14,149 18.00%
-
NP to SH 15,884 23,187 24,714 21,055 8,972 14,110 11,353 25.11%
-
Tax Rate 20.91% 33.90% 13.01% 10.19% 10.89% 30.09% 15.64% -
Total Cost 128,746 436,512 316,699 212,204 100,144 352,366 260,617 -37.53%
-
Net Worth 399,838 383,321 388,851 386,053 384,905 368,327 365,651 6.14%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - 10,952 - - - 8,215 4,793 -
Div Payout % - 47.23% - - - 58.22% 42.22% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 399,838 383,321 388,851 386,053 384,905 368,327 365,651 6.14%
NOSH 136,931 136,900 136,919 136,898 136,977 136,924 136,948 -0.00%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 12.35% 6.23% 8.32% 9.91% 9.22% 4.81% 5.15% -
ROE 3.97% 6.05% 6.36% 5.45% 2.33% 3.83% 3.10% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 107.27 340.03 252.29 172.05 80.53 270.34 200.64 -34.15%
EPS 11.60 16.93 18.05 15.38 6.55 10.30 8.29 25.12%
DPS 0.00 8.00 0.00 0.00 0.00 6.00 3.50 -
NAPS 2.92 2.80 2.84 2.82 2.81 2.69 2.67 6.15%
Adjusted Per Share Value based on latest NOSH - 136,995
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 107.31 340.10 252.39 172.09 80.60 270.45 200.75 -34.15%
EPS 11.61 16.94 18.06 15.38 6.56 10.31 8.29 25.20%
DPS 0.00 8.00 0.00 0.00 0.00 6.00 3.50 -
NAPS 2.9213 2.8006 2.841 2.8206 2.8122 2.6911 2.6715 6.14%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.73 1.83 1.85 1.80 1.71 1.60 1.56 -
P/RPS 1.61 0.54 0.73 1.05 2.12 0.59 0.78 62.18%
P/EPS 14.91 10.80 10.25 11.70 26.11 15.53 18.82 -14.39%
EY 6.71 9.26 9.76 8.54 3.83 6.44 5.31 16.89%
DY 0.00 4.37 0.00 0.00 0.00 3.75 2.24 -
P/NAPS 0.59 0.65 0.65 0.64 0.61 0.59 0.58 1.14%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 30/09/08 30/06/08 01/04/08 04/01/08 27/09/07 28/06/07 29/03/07 -
Price 1.69 1.67 1.70 1.98 1.50 1.54 1.44 -
P/RPS 1.58 0.49 0.67 1.15 1.86 0.57 0.72 68.94%
P/EPS 14.57 9.86 9.42 12.87 22.90 14.94 17.37 -11.06%
EY 6.86 10.14 10.62 7.77 4.37 6.69 5.76 12.36%
DY 0.00 4.79 0.00 0.00 0.00 3.90 2.43 -
P/NAPS 0.58 0.60 0.60 0.70 0.53 0.57 0.54 4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment