[SAB] QoQ Quarter Result on 31-Oct-2007 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
04-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 34.67%
YoY- 217.81%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 146,880 120,061 109,925 125,224 110,311 95,398 91,850 36.78%
PBT 22,927 10,818 7,061 14,568 11,410 8,686 8,968 87.07%
Tax -4,793 -10,570 -1,651 -1,404 -1,243 -5,037 -954 193.62%
NP 18,134 248 5,410 13,164 10,167 3,649 8,014 72.44%
-
NP to SH 15,884 -1,527 3,659 12,083 8,972 3,272 6,964 73.36%
-
Tax Rate 20.91% 97.71% 23.38% 9.64% 10.89% 57.99% 10.64% -
Total Cost 128,746 119,813 104,515 112,060 100,144 91,749 83,836 33.14%
-
Net Worth 399,838 272,340 389,196 386,327 384,905 273,658 365,302 6.21%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - 10,893 - - - 8,209 4,788 -
Div Payout % - 0.00% - - - 250.91% 68.76% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 399,838 272,340 389,196 386,327 384,905 273,658 365,302 6.21%
NOSH 136,931 136,170 137,041 136,995 136,977 136,829 136,817 0.05%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 12.35% 0.21% 4.92% 10.51% 9.22% 3.83% 8.73% -
ROE 3.97% -0.56% 0.94% 3.13% 2.33% 1.20% 1.91% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 107.27 88.17 80.21 91.41 80.53 69.72 67.13 36.71%
EPS 11.60 -1.11 2.67 8.82 6.55 2.39 5.09 73.26%
DPS 0.00 8.00 0.00 0.00 0.00 6.00 3.50 -
NAPS 2.92 2.00 2.84 2.82 2.81 2.00 2.67 6.15%
Adjusted Per Share Value based on latest NOSH - 136,995
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 107.26 87.68 80.28 91.45 80.56 69.67 67.08 36.77%
EPS 11.60 -1.12 2.67 8.82 6.55 2.39 5.09 73.26%
DPS 0.00 7.96 0.00 0.00 0.00 6.00 3.50 -
NAPS 2.9199 1.9888 2.8422 2.8213 2.8109 1.9985 2.6677 6.21%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.73 1.83 1.85 1.80 1.71 1.60 1.56 -
P/RPS 1.61 2.08 2.31 1.97 2.12 2.29 2.32 -21.63%
P/EPS 14.91 -163.19 69.29 20.41 26.11 66.91 30.65 -38.17%
EY 6.71 -0.61 1.44 4.90 3.83 1.49 3.26 61.88%
DY 0.00 4.37 0.00 0.00 0.00 3.75 2.24 -
P/NAPS 0.59 0.92 0.65 0.64 0.61 0.80 0.58 1.14%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 30/09/08 30/06/08 01/04/08 04/01/08 27/09/07 28/06/07 29/03/07 -
Price 1.69 1.67 1.70 1.98 1.50 1.54 1.44 -
P/RPS 1.58 1.89 2.12 2.17 1.86 2.21 2.14 -18.32%
P/EPS 14.57 -148.92 63.67 22.45 22.90 64.40 28.29 -35.77%
EY 6.86 -0.67 1.57 4.45 4.37 1.55 3.53 55.79%
DY 0.00 4.79 0.00 0.00 0.00 3.90 2.43 -
P/NAPS 0.58 0.84 0.60 0.70 0.53 0.77 0.54 4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment