[TASCO] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 72.03%
YoY- -15.15%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 408,022 178,565 747,438 561,202 371,065 180,402 736,801 -32.49%
PBT 20,825 5,229 20,598 13,776 7,664 1,921 18,661 7.56%
Tax -6,031 -1,823 -10,692 -4,242 -2,009 -531 -5,280 9.24%
NP 14,794 3,406 9,906 9,534 5,655 1,390 13,381 6.90%
-
NP to SH 13,338 2,636 8,891 9,267 5,387 1,282 13,062 1.39%
-
Tax Rate 28.96% 34.86% 51.91% 30.79% 26.21% 27.64% 28.29% -
Total Cost 393,228 175,159 737,532 551,668 365,410 179,012 723,420 -33.32%
-
Net Worth 446,000 434,000 436,000 436,000 432,000 428,000 372,000 12.81%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 4,000 - 4,000 - - - - -
Div Payout % 29.99% - 44.99% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 446,000 434,000 436,000 436,000 432,000 428,000 372,000 12.81%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.63% 1.91% 1.33% 1.70% 1.52% 0.77% 1.82% -
ROE 2.99% 0.61% 2.04% 2.13% 1.25% 0.30% 3.51% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 204.01 89.28 373.72 280.60 185.53 90.20 368.40 -32.49%
EPS 6.67 1.32 4.45 4.63 2.69 0.64 6.53 1.42%
DPS 2.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.17 2.18 2.18 2.16 2.14 1.86 12.81%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 51.00 22.32 93.43 70.15 46.38 22.55 92.10 -32.49%
EPS 1.67 0.33 1.11 1.16 0.67 0.16 1.63 1.62%
DPS 0.50 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.5575 0.5425 0.545 0.545 0.54 0.535 0.465 12.81%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.42 0.905 0.76 1.20 1.05 1.33 1.66 -
P/RPS 0.70 1.01 0.20 0.43 0.57 1.47 0.45 34.14%
P/EPS 21.29 68.66 17.10 25.90 38.98 207.49 25.42 -11.11%
EY 4.70 1.46 5.85 3.86 2.57 0.48 3.93 12.63%
DY 1.41 0.00 2.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.42 0.35 0.55 0.49 0.62 0.89 -19.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/10/20 26/08/20 18/06/20 27/02/20 21/11/19 22/08/19 29/05/19 -
Price 2.30 0.85 0.905 1.11 1.16 1.20 1.34 -
P/RPS 1.13 0.95 0.24 0.40 0.63 1.33 0.36 113.93%
P/EPS 34.49 64.49 20.36 23.96 43.07 187.21 20.52 41.23%
EY 2.90 1.55 4.91 4.17 2.32 0.53 4.87 -29.15%
DY 0.87 0.00 2.21 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.39 0.42 0.51 0.54 0.56 0.72 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment