[TASCO] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -5.48%
YoY- 23.72%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 229,457 178,565 186,236 190,137 190,663 180,402 179,374 17.78%
PBT 15,596 5,229 6,821 6,112 5,743 1,921 3,872 152.51%
Tax -4,208 -1,823 -6,450 -2,233 -1,478 -531 -1,654 86.04%
NP 11,388 3,406 371 3,879 4,265 1,390 2,218 196.73%
-
NP to SH 10,702 2,636 -377 3,880 4,105 1,282 2,141 191.49%
-
Tax Rate 26.98% 34.86% 94.56% 36.53% 25.74% 27.64% 42.72% -
Total Cost 218,069 175,159 185,865 186,258 186,398 179,012 177,156 14.81%
-
Net Worth 446,000 434,000 436,000 436,000 432,000 428,000 372,000 12.81%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 4,000 - 4,000 - - - - -
Div Payout % 37.38% - 0.00% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 446,000 434,000 436,000 436,000 432,000 428,000 372,000 12.81%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.96% 1.91% 0.20% 2.04% 2.24% 0.77% 1.24% -
ROE 2.40% 0.61% -0.09% 0.89% 0.95% 0.30% 0.58% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 114.73 89.28 93.12 95.07 95.33 90.20 89.69 17.78%
EPS 5.35 1.32 -0.19 1.94 2.05 0.64 1.07 191.54%
DPS 2.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.17 2.18 2.18 2.16 2.14 1.86 12.81%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 28.68 22.32 23.28 23.77 23.83 22.55 22.42 17.78%
EPS 1.34 0.33 -0.05 0.49 0.51 0.16 0.27 190.10%
DPS 0.50 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.5575 0.5425 0.545 0.545 0.54 0.535 0.465 12.81%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.42 0.905 0.76 1.20 1.05 1.33 1.66 -
P/RPS 1.24 1.01 0.82 1.26 1.10 1.47 1.85 -23.35%
P/EPS 26.54 68.66 -403.18 61.86 51.16 207.49 155.07 -69.07%
EY 3.77 1.46 -0.25 1.62 1.95 0.48 0.64 225.11%
DY 1.41 0.00 2.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.42 0.35 0.55 0.49 0.62 0.89 -19.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/10/20 26/08/20 18/06/20 27/02/20 21/11/19 22/08/19 29/05/19 -
Price 2.30 0.85 0.905 1.11 1.16 1.20 1.34 -
P/RPS 2.00 0.95 0.97 1.17 1.22 1.33 1.49 21.61%
P/EPS 42.98 64.49 -480.11 57.22 56.52 187.21 125.18 -50.87%
EY 2.33 1.55 -0.21 1.75 1.77 0.53 0.80 103.54%
DY 0.87 0.00 2.21 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.39 0.42 0.51 0.54 0.56 0.72 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment