[TASCO] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 65.53%
YoY- 364.22%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,060,652 605,565 290,050 946,612 650,728 408,022 178,565 226.92%
PBT 57,773 45,307 21,374 60,689 37,526 20,825 5,229 393.89%
Tax -15,752 -12,907 -5,199 -17,020 -10,544 -6,031 -1,823 319.43%
NP 42,021 32,400 16,175 43,669 26,982 14,794 3,406 431.48%
-
NP to SH 40,266 31,453 15,766 41,274 24,935 13,338 2,636 512.59%
-
Tax Rate 27.27% 28.49% 24.32% 28.04% 28.10% 28.96% 34.86% -
Total Cost 1,018,631 573,165 273,875 902,943 623,746 393,228 175,159 222.35%
-
Net Worth 488,000 488,000 471,999 471,999 453,999 446,000 434,000 8.10%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 8,000 8,000 - 16,000 4,000 4,000 - -
Div Payout % 19.87% 25.43% - 38.77% 16.04% 29.99% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 488,000 488,000 471,999 471,999 453,999 446,000 434,000 8.10%
NOSH 800,000 800,000 800,000 800,000 200,000 200,000 200,000 151.34%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 3.96% 5.35% 5.58% 4.61% 4.15% 3.63% 1.91% -
ROE 8.25% 6.45% 3.34% 8.74% 5.49% 2.99% 0.61% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 132.58 75.70 36.26 118.33 325.36 204.01 89.28 30.06%
EPS 5.03 3.93 1.97 5.16 12.47 6.67 1.32 143.37%
DPS 1.00 1.00 0.00 2.00 2.00 2.00 0.00 -
NAPS 0.61 0.61 0.59 0.59 2.27 2.23 2.17 -56.98%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 132.58 75.70 36.26 118.33 81.34 51.00 22.32 226.92%
EPS 5.03 3.93 1.97 5.16 3.12 1.67 0.33 511.71%
DPS 1.00 1.00 0.00 2.00 0.50 0.50 0.00 -
NAPS 0.61 0.61 0.59 0.59 0.5675 0.5575 0.5425 8.10%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.16 1.12 1.05 1.05 3.01 1.42 0.905 -
P/RPS 0.87 1.48 2.90 0.89 0.93 0.70 1.01 -9.44%
P/EPS 23.05 28.49 53.28 20.35 24.14 21.29 68.66 -51.60%
EY 4.34 3.51 1.88 4.91 4.14 4.70 1.46 106.33%
DY 0.86 0.89 0.00 1.90 0.66 1.41 0.00 -
P/NAPS 1.90 1.84 1.78 1.78 1.33 0.64 0.42 172.77%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 27/01/22 27/10/21 29/07/21 27/04/21 27/01/21 23/10/20 26/08/20 -
Price 1.11 1.30 1.03 1.26 4.06 2.30 0.85 -
P/RPS 0.84 1.72 2.84 1.06 1.25 1.13 0.95 -7.85%
P/EPS 22.05 33.07 52.26 24.42 32.56 34.49 64.49 -51.00%
EY 4.53 3.02 1.91 4.09 3.07 2.90 1.55 104.01%
DY 0.90 0.77 0.00 1.59 0.49 0.87 0.00 -
P/NAPS 1.82 2.13 1.75 2.14 1.79 1.03 0.39 178.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment