[CYPARK] QoQ Quarter Result on 31-Jul-2015 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- -15.82%
YoY- 0.82%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 76,371 68,791 55,740 61,444 74,747 59,922 49,475 33.60%
PBT 18,305 11,950 10,520 14,519 16,123 9,709 7,849 75.95%
Tax -3,039 -1,741 -2,353 -2,274 -1,577 -1,173 -1,433 65.14%
NP 15,266 10,209 8,167 12,245 14,546 8,536 6,416 78.32%
-
NP to SH 15,266 10,209 8,167 12,245 14,546 8,536 6,416 78.32%
-
Tax Rate 16.60% 14.57% 22.37% 15.66% 9.78% 12.08% 18.26% -
Total Cost 61,105 58,582 47,573 49,199 60,201 51,386 43,059 26.30%
-
Net Worth 417,701 402,398 331,718 315,675 312,410 295,023 267,333 34.68%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 417,701 402,398 331,718 315,675 312,410 295,023 267,333 34.68%
NOSH 248,631 248,394 209,948 201,067 198,987 196,682 184,367 22.08%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 19.99% 14.84% 14.65% 19.93% 19.46% 14.25% 12.97% -
ROE 3.65% 2.54% 2.46% 3.88% 4.66% 2.89% 2.40% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 30.72 27.69 26.55 30.56 37.56 30.47 26.83 9.45%
EPS 6.14 4.11 3.89 6.09 7.31 4.34 3.48 46.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.62 1.58 1.57 1.57 1.50 1.45 10.32%
Adjusted Per Share Value based on latest NOSH - 201,067
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 9.28 8.36 6.77 7.47 9.08 7.28 6.01 33.62%
EPS 1.86 1.24 0.99 1.49 1.77 1.04 0.78 78.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5076 0.489 0.4031 0.3836 0.3797 0.3585 0.3249 34.67%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 2.00 1.67 1.76 1.77 1.87 1.85 2.60 -
P/RPS 6.51 6.03 6.63 5.79 4.98 6.07 9.69 -23.31%
P/EPS 32.57 40.63 45.24 29.06 25.58 42.63 74.71 -42.53%
EY 3.07 2.46 2.21 3.44 3.91 2.35 1.34 73.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.03 1.11 1.13 1.19 1.23 1.79 -23.84%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.95 1.90 1.85 1.70 1.69 1.79 2.15 -
P/RPS 6.35 6.86 6.97 5.56 4.50 5.88 8.01 -14.35%
P/EPS 31.76 46.23 47.56 27.91 23.12 41.24 61.78 -35.85%
EY 3.15 2.16 2.10 3.58 4.33 2.42 1.62 55.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.17 1.17 1.08 1.08 1.19 1.48 -15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment