[PESTECH] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 40.28%
YoY- -31.3%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 657,435 427,405 248,842 797,295 597,032 378,220 187,360 130.73%
PBT 73,669 50,948 33,760 83,444 57,737 41,288 23,948 111.37%
Tax -12,466 -9,275 -8,732 -15,249 -10,802 -8,852 -3,706 124.33%
NP 61,203 41,673 25,028 68,195 46,935 32,436 20,242 108.95%
-
NP to SH 37,459 23,125 15,061 55,112 39,286 27,454 19,320 55.42%
-
Tax Rate 16.92% 18.20% 25.86% 18.27% 18.71% 21.44% 15.48% -
Total Cost 596,232 385,732 223,814 729,100 550,097 345,784 167,118 133.30%
-
Net Worth 553,057 679,834 632,019 610,576 594,904 587,283 573,143 -2.34%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 7,624 7,620 - - - - - -
Div Payout % 20.35% 32.95% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 553,057 679,834 632,019 610,576 594,904 587,283 573,143 -2.34%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.31% 9.75% 10.06% 8.55% 7.86% 8.58% 10.80% -
ROE 6.77% 3.40% 2.38% 9.03% 6.60% 4.67% 3.37% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 86.23 56.09 32.61 104.36 78.12 49.49 24.51 131.14%
EPS 4.91 3.03 1.97 7.21 5.14 3.59 2.53 55.52%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7254 0.8921 0.8283 0.7992 0.7784 0.7684 0.7499 -2.18%
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 66.80 43.43 25.28 81.01 60.66 38.43 19.04 130.71%
EPS 3.81 2.35 1.53 5.60 3.99 2.79 1.96 55.69%
DPS 0.77 0.77 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5619 0.6908 0.6422 0.6204 0.6045 0.5967 0.5824 -2.35%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.16 0.935 0.73 0.90 0.88 1.31 1.20 -
P/RPS 1.35 1.67 2.24 0.86 1.13 2.65 4.90 -57.62%
P/EPS 23.61 30.81 36.98 12.48 17.12 36.47 47.47 -37.19%
EY 4.24 3.25 2.70 8.02 5.84 2.74 2.11 59.17%
DY 0.86 1.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.05 0.88 1.13 1.13 1.70 1.60 0.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 27/11/20 27/08/20 30/06/20 24/02/20 24/02/20 -
Price 1.04 1.23 0.79 0.79 0.90 1.22 1.22 -
P/RPS 1.21 2.19 2.42 0.76 1.15 2.47 4.98 -61.02%
P/EPS 21.17 40.53 40.02 10.95 17.51 33.96 48.26 -42.23%
EY 4.72 2.47 2.50 9.13 5.71 2.94 2.07 73.15%
DY 0.96 0.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.38 0.95 0.99 1.16 1.59 1.63 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment