[PESTECH] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 77.2%
YoY- 20.44%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 422,001 556,576 715,090 889,363 797,295 810,038 843,057 -10.46%
PBT -183,690 -391,479 41,674 113,780 83,444 97,533 92,570 -
Tax -5,964 -8,331 -4,344 -10,953 -15,249 -9,709 -14,183 -12.92%
NP -189,654 -399,810 37,330 102,827 68,195 87,824 78,387 -
-
NP to SH -192,985 -337,232 13,726 66,378 55,112 80,224 60,570 -
-
Tax Rate - - 10.42% 9.63% 18.27% 9.95% 15.32% -
Total Cost 611,655 956,386 677,760 786,536 729,100 722,214 764,670 -3.50%
-
Net Worth 131,151 335,930 646,873 581,957 610,576 556,329 527,268 -19.93%
Dividend
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 7,616 - - - -
Div Payout % - - - 11.47% - - - -
Equity
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 131,151 335,930 646,873 581,957 610,576 556,329 527,268 -19.93%
NOSH 984,617 992,221 992,221 764,293 764,293 764,293 764,293 4.13%
Ratio Analysis
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -44.94% -71.83% 5.22% 11.56% 8.55% 10.84% 9.30% -
ROE -147.15% -100.39% 2.12% 11.41% 9.03% 14.42% 11.49% -
Per Share
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 42.86 56.53 74.75 116.77 104.36 105.99 110.41 -14.03%
EPS -19.60 -34.25 1.43 8.72 7.21 10.50 7.93 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1332 0.3412 0.6762 0.7641 0.7992 0.7279 0.6905 -23.12%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 42.88 56.55 72.66 90.37 81.01 82.31 85.66 -10.46%
EPS -19.61 -34.27 1.39 6.74 5.60 8.15 6.15 -
DPS 0.00 0.00 0.00 0.77 0.00 0.00 0.00 -
NAPS 0.1333 0.3413 0.6573 0.5913 0.6204 0.5653 0.5357 -19.93%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.295 0.44 0.88 0.90 1.11 1.55 -
P/RPS 0.30 0.52 0.59 0.75 0.86 1.05 1.40 -21.82%
P/EPS -0.66 -0.86 30.67 10.10 12.48 10.57 19.54 -
EY -150.77 -116.11 3.26 9.90 8.02 9.46 5.12 -
DY 0.00 0.00 0.00 1.14 0.00 0.00 0.00 -
P/NAPS 0.98 0.86 0.65 1.15 1.13 1.52 2.24 -12.37%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/11/24 30/11/23 30/08/22 27/08/21 27/08/20 27/08/19 28/08/18 -
Price 0.14 0.27 0.365 0.91 0.79 1.43 1.59 -
P/RPS 0.33 0.48 0.49 0.78 0.76 1.35 1.44 -20.97%
P/EPS -0.71 -0.79 25.44 10.44 10.95 13.62 20.05 -
EY -140.00 -126.86 3.93 9.58 9.13 7.34 4.99 -
DY 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
P/NAPS 1.05 0.79 0.54 1.19 0.99 1.96 2.30 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment