[PECCA] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 17.36%
YoY- 18.82%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 222,572 216,692 219,456 164,394 151,524 135,978 91,164 81.41%
PBT 44,568 44,420 44,312 29,289 24,172 16,646 2,636 559.88%
Tax -10,804 -10,898 -10,916 -6,448 -4,710 -3,632 -624 570.43%
NP 33,764 33,522 33,396 22,841 19,461 13,014 2,012 556.59%
-
NP to SH 33,760 33,516 33,400 22,852 19,472 13,032 2,056 547.13%
-
Tax Rate 24.24% 24.53% 24.63% 22.02% 19.49% 21.82% 23.67% -
Total Cost 188,808 183,170 186,060 141,553 132,062 122,964 89,152 64.99%
-
Net Worth 199,523 196,065 187,359 189,535 179,545 169,999 16,156,938 -94.67%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 6,816 - - 20,259 6,689 - - -
Div Payout % 20.19% - - 88.65% 34.35% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 199,523 196,065 187,359 189,535 179,545 169,999 16,156,938 -94.67%
NOSH 752,000 752,000 752,000 752,000 188,000 188,000 188,000 152.19%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 15.17% 15.47% 15.22% 13.89% 12.84% 9.57% 2.21% -
ROE 16.92% 17.09% 17.83% 12.06% 10.85% 7.67% 0.01% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.61 28.82 29.25 21.91 81.55 73.85 51.52 -30.89%
EPS 4.49 4.46 4.44 3.05 10.48 7.08 1.16 146.72%
DPS 0.91 0.00 0.00 2.70 3.60 0.00 0.00 -
NAPS 0.2654 0.2608 0.2497 0.2526 0.9663 0.9233 91.31 -97.97%
Adjusted Per Share Value based on latest NOSH - 752,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.60 28.82 29.18 21.86 20.15 18.08 12.12 81.45%
EPS 4.49 4.46 4.44 3.04 2.59 1.73 0.27 552.62%
DPS 0.91 0.00 0.00 2.69 0.89 0.00 0.00 -
NAPS 0.2653 0.2607 0.2491 0.252 0.2388 0.2261 21.4853 -94.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.985 0.83 0.885 0.68 3.05 3.42 2.96 -
P/RPS 3.33 2.88 3.03 3.10 3.74 4.63 5.75 -30.54%
P/EPS 21.93 18.62 19.88 22.33 29.10 48.32 254.75 -80.53%
EY 4.56 5.37 5.03 4.48 3.44 2.07 0.39 415.92%
DY 0.92 0.00 0.00 3.97 1.18 0.00 0.00 -
P/NAPS 3.71 3.18 3.54 2.69 3.16 3.70 0.03 2389.48%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 23/11/22 29/08/22 26/05/22 25/02/22 26/11/21 -
Price 1.00 0.955 0.82 0.86 2.91 3.26 3.34 -
P/RPS 3.38 3.31 2.80 3.93 3.57 4.41 6.48 -35.22%
P/EPS 22.27 21.42 18.42 28.24 27.77 46.06 287.45 -81.85%
EY 4.49 4.67 5.43 3.54 3.60 2.17 0.35 448.85%
DY 0.91 0.00 0.00 3.14 1.24 0.00 0.00 -
P/NAPS 3.77 3.66 3.28 3.40 3.01 3.53 0.04 1976.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment