[CHINHIN] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 20.42%
YoY- -35.37%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 214,948 114,217 250,009 284,309 237,273 268,640 317,070 -6.26%
PBT 4,689 5,802 5,740 7,148 8,989 11,686 11,610 -14.01%
Tax -1,060 397 -1,544 -2,066 -1,954 -2,968 -2,967 -15.75%
NP 3,629 6,199 4,196 5,082 7,035 8,718 8,643 -13.45%
-
NP to SH 3,618 7,474 5,109 4,547 7,035 8,718 8,643 -13.49%
-
Tax Rate 22.61% -6.84% 26.90% 28.90% 21.74% 25.40% 25.56% -
Total Cost 211,319 108,018 245,813 279,227 230,238 259,922 308,427 -6.10%
-
Net Worth 459,371 426,856 423,552 406,163 339,755 287,125 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 54 55 - - 47 - -
Div Payout % - 0.73% 1.08% - - 0.54% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 459,371 426,856 423,552 406,163 339,755 287,125 0 -
NOSH 834,582 556,388 556,388 556,388 506,115 473,804 443,230 11.11%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.69% 5.43% 1.68% 1.79% 2.96% 3.25% 2.73% -
ROE 0.79% 1.75% 1.21% 1.12% 2.07% 3.04% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.88 20.87 45.45 51.10 46.88 56.70 71.54 -13.05%
EPS 0.52 1.37 0.93 0.82 1.39 1.84 1.95 -19.75%
DPS 0.00 0.01 0.01 0.00 0.00 0.01 0.00 -
NAPS 0.66 0.78 0.77 0.73 0.6713 0.606 0.00 -
Adjusted Per Share Value based on latest NOSH - 556,388
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.07 3.23 7.06 8.03 6.70 7.59 8.96 -6.27%
EPS 0.10 0.21 0.14 0.13 0.20 0.25 0.24 -13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1206 0.1196 0.1147 0.096 0.0811 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 1.20 0.645 0.75 0.785 1.30 0.83 0.00 -
P/RPS 3.89 3.09 1.65 1.54 2.77 1.46 0.00 -
P/EPS 230.85 47.23 80.75 96.06 93.53 45.11 0.00 -
EY 0.43 2.12 1.24 1.04 1.07 2.22 0.00 -
DY 0.00 0.02 0.01 0.00 0.00 0.01 0.00 -
P/NAPS 1.82 0.83 0.97 1.08 1.94 1.37 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 25/08/20 23/08/19 30/08/18 24/08/17 18/08/16 - -
Price 1.33 1.04 0.79 0.75 1.31 0.885 0.00 -
P/RPS 4.31 4.98 1.74 1.47 2.79 1.56 0.00 -
P/EPS 255.86 76.15 85.06 91.77 94.24 48.10 0.00 -
EY 0.39 1.31 1.18 1.09 1.06 2.08 0.00 -
DY 0.00 0.01 0.01 0.00 0.00 0.01 0.00 -
P/NAPS 2.02 1.33 1.03 1.03 1.95 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment