[DXN] YoY Quarter Result on 28-Feb-2010 [#4]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
29-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
28-Feb-2010 [#4]
Profit Trend
QoQ- -43.44%
YoY- -19.37%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 404,997 339,353 64,504 60,137 60,871 67,183 50,108 13.94%
PBT 112,422 101,069 11,196 7,312 8,788 8,227 6,916 19.02%
Tax -54,563 -37,273 -4,341 -2,187 -2,432 -4,724 1,912 -
NP 57,859 63,796 6,855 5,125 6,356 3,503 8,828 12.45%
-
NP to SH 55,167 69,160 6,800 5,125 6,356 3,505 8,826 12.12%
-
Tax Rate 48.53% 36.88% 38.77% 29.91% 27.67% 57.42% -27.65% -
Total Cost 347,138 275,557 57,649 55,012 54,515 63,680 41,280 14.22%
-
Net Worth 1,025,654 803,686 215,242 195,883 178,410 159,757 140,515 13.21%
Dividend
28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - 9,897 4,533 1,700 2,910 - 2,918 -
Div Payout % - 14.31% 66.67% 33.19% 45.79% - 33.07% -
Equity
28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 1,025,654 803,686 215,242 195,883 178,410 159,757 140,515 13.21%
NOSH 240,764 238,482 226,666 226,769 232,820 233,666 233,492 0.19%
Ratio Analysis
28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 14.29% 18.80% 10.63% 8.52% 10.44% 5.21% 17.62% -
ROE 5.38% 8.61% 3.16% 2.62% 3.56% 2.19% 6.28% -
Per Share
28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 168.21 142.30 28.46 26.52 26.15 28.75 21.46 13.72%
EPS 23.00 29.00 3.00 2.26 2.73 1.50 3.78 11.93%
DPS 0.00 4.15 2.00 0.75 1.25 0.00 1.25 -
NAPS 4.26 3.37 0.9496 0.8638 0.7663 0.6837 0.6018 13.00%
Adjusted Per Share Value based on latest NOSH - 226,769
28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 8.12 6.81 1.29 1.21 1.22 1.35 1.01 13.90%
EPS 1.11 1.39 0.14 0.10 0.13 0.07 0.18 12.03%
DPS 0.00 0.20 0.09 0.03 0.06 0.00 0.06 -
NAPS 0.2057 0.1612 0.0432 0.0393 0.0358 0.032 0.0282 13.21%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 27/12/11 27/12/11 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 1.72 1.72 1.37 0.67 0.31 0.44 0.62 -
P/RPS 1.02 1.21 4.81 2.53 1.19 1.53 2.89 -6.29%
P/EPS 7.51 5.93 45.67 29.65 11.36 29.33 16.40 -4.76%
EY 13.32 16.86 2.19 3.37 8.81 3.41 6.10 4.99%
DY 0.00 2.41 1.46 1.12 4.03 0.00 2.02 -
P/NAPS 0.40 0.51 1.44 0.78 0.40 0.64 1.03 -5.73%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 27/12/11 - 28/04/11 29/04/10 29/04/09 29/04/08 25/04/07 -
Price 1.72 0.00 1.30 0.63 0.32 0.52 0.61 -
P/RPS 1.02 0.00 4.57 2.38 1.22 1.81 2.84 -6.19%
P/EPS 7.51 0.00 43.33 27.88 11.72 34.67 16.14 -4.66%
EY 13.32 0.00 2.31 3.59 8.53 2.88 6.20 4.89%
DY 0.00 0.00 1.54 1.19 3.91 0.00 2.05 -
P/NAPS 0.40 0.00 1.37 0.73 0.42 0.76 1.01 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment