[GAMUDA] QoQ Quarter Result on 31-Jan-2000 [#2]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 186,231 181,340 178,299 172,361 105,489 0 0 -100.00%
PBT 65,714 56,344 55,259 50,175 44,284 0 0 -100.00%
Tax -18,583 -17,924 -13,685 -14,566 -44,284 0 0 -100.00%
NP 47,131 38,420 41,574 35,609 0 0 0 -100.00%
-
NP to SH 47,131 38,420 41,574 35,609 0 0 0 -100.00%
-
Tax Rate 28.28% 31.81% 24.77% 29.03% 100.00% - - -
Total Cost 139,100 142,920 136,725 136,752 105,489 0 0 -100.00%
-
Net Worth 1,081,442 1,036,112 1,036,112 933,802 599,117 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - 25,902 - 12,450 - - - -
Div Payout % - 67.42% - 34.97% - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 1,081,442 1,036,112 1,036,112 933,802 599,117 0 0 -100.00%
NOSH 647,570 647,570 647,570 311,267 299,558 0 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 25.31% 21.19% 23.32% 20.66% 0.00% 0.00% 0.00% -
ROE 4.36% 3.71% 4.01% 3.81% 0.00% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 28.76 28.00 27.53 55.37 35.21 0.00 0.00 -100.00%
EPS 7.09 5.84 6.42 5.72 5.21 0.00 0.00 -100.00%
DPS 0.00 4.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.67 1.60 1.60 3.00 2.00 1.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 311,267
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 6.55 6.38 6.27 6.06 3.71 0.00 0.00 -100.00%
EPS 1.66 1.35 1.46 1.25 5.21 0.00 0.00 -100.00%
DPS 0.00 0.91 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.3803 0.3643 0.3643 0.3284 0.2107 1.21 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.18 2.15 2.53 5.15 0.00 0.00 0.00 -
P/RPS 7.58 7.68 9.19 9.30 0.00 0.00 0.00 -100.00%
P/EPS 29.95 36.24 39.41 45.02 0.00 0.00 0.00 -100.00%
EY 3.34 2.76 2.54 2.22 0.00 0.00 0.00 -100.00%
DY 0.00 1.86 0.00 0.78 0.00 0.00 0.00 -
P/NAPS 1.31 1.34 1.58 1.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 20/12/00 27/09/00 04/08/00 31/03/00 07/12/99 - - -
Price 1.84 2.01 2.17 2.83 0.00 0.00 0.00 -
P/RPS 6.40 7.18 7.88 5.11 0.00 0.00 0.00 -100.00%
P/EPS 25.28 33.88 33.80 24.74 0.00 0.00 0.00 -100.00%
EY 3.96 2.95 2.96 4.04 0.00 0.00 0.00 -100.00%
DY 0.00 1.99 0.00 1.41 0.00 0.00 0.00 -
P/NAPS 1.10 1.26 1.36 0.94 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment