[GAMUDA] QoQ Annualized Quarter Result on 31-Jan-2000 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ--%
YoY- 12.53%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 744,924 637,488 594,556 555,700 421,956 510,428 534,820 -0.33%
PBT 262,856 206,062 199,624 188,918 177,136 143,033 142,672 -0.61%
Tax -74,332 -59,247 -55,096 -55,272 -177,136 -143,033 -5,172 -2.66%
NP 188,524 146,815 144,528 133,646 0 0 137,500 -0.31%
-
NP to SH 188,524 146,815 144,528 133,646 0 0 137,500 -0.31%
-
Tax Rate 28.28% 28.75% 27.60% 29.26% 100.00% 100.00% 3.63% -
Total Cost 556,400 490,673 450,028 422,054 421,956 510,428 397,320 -0.34%
-
Net Worth 1,057,995 1,013,648 1,013,648 913,714 599,117 350,486 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - 50,682 33,788 - - - - -
Div Payout % - 34.52% 23.38% - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 1,057,995 1,013,648 1,013,648 913,714 599,117 350,486 0 -100.00%
NOSH 633,530 633,530 633,530 304,571 299,558 289,658 289,658 -0.79%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 25.31% 23.03% 24.31% 24.05% 0.00% 0.00% 25.71% -
ROE 17.82% 14.48% 14.26% 14.63% 0.00% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 117.58 100.62 93.85 182.45 140.86 176.22 184.64 0.45%
EPS 28.36 22.96 22.81 21.94 20.84 24.00 0.00 -100.00%
DPS 0.00 8.00 5.33 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.60 1.60 3.00 2.00 1.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 311,267
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 26.41 22.60 21.08 19.70 14.96 18.09 18.96 -0.33%
EPS 6.68 5.20 5.12 4.74 20.84 24.00 4.87 -0.32%
DPS 0.00 1.80 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3593 0.3593 0.3239 0.2124 0.1242 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.18 2.15 2.53 5.15 0.00 0.00 0.00 -
P/RPS 1.85 2.14 2.70 2.82 0.00 0.00 0.00 -100.00%
P/EPS 7.33 9.28 11.09 11.74 0.00 0.00 0.00 -100.00%
EY 13.65 10.78 9.02 8.52 0.00 0.00 0.00 -100.00%
DY 0.00 3.72 2.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.34 1.58 1.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 20/12/00 27/09/00 04/08/00 31/03/00 07/12/99 - - -
Price 1.84 2.01 2.17 2.83 0.00 0.00 0.00 -
P/RPS 1.56 2.00 2.31 1.55 0.00 0.00 0.00 -100.00%
P/EPS 6.18 8.67 9.51 6.45 0.00 0.00 0.00 -100.00%
EY 16.17 11.53 10.51 15.51 0.00 0.00 0.00 -100.00%
DY 0.00 3.98 2.46 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.26 1.36 0.94 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment