[PARKSON] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 115.87%
YoY- -11.15%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 574,454 510,075 107,626 63,570 94,961 79,014 47,263 51.57%
PBT 402,052 124,603 -10,684 1,057 4,359 8,515 -11,632 -
Tax -49,162 -27,679 -1,250 2,847 -1,024 -4,171 -2,623 62.90%
NP 352,890 96,924 -11,934 3,904 3,335 4,344 -14,255 -
-
NP to SH 302,407 52,719 -11,805 2,963 3,335 4,344 -14,255 -
-
Tax Rate 12.23% 22.21% - -269.35% 23.49% 48.98% - -
Total Cost 221,564 413,151 119,560 59,666 91,626 74,670 61,518 23.78%
-
Net Worth 1,735,292 1,020,141 49,312 56,052 74,028 58,991 56,019 77.12%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 50,739 153,021 - - 74 74 74 196.65%
Div Payout % 16.78% 290.26% - - 2.24% 1.72% 0.00% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,735,292 1,020,141 49,312 56,052 74,028 58,991 56,019 77.12%
NOSH 1,014,791 1,020,141 74,715 74,736 74,775 74,673 74,692 54.41%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 61.43% 19.00% -11.09% 6.14% 3.51% 5.50% -30.16% -
ROE 17.43% 5.17% -23.94% 5.29% 4.51% 7.36% -25.45% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 56.61 50.00 144.05 85.06 126.99 105.81 63.28 -1.83%
EPS 29.80 5.17 -15.80 3.97 4.46 5.81 -19.08 -
DPS 5.00 15.00 0.00 0.00 0.10 0.10 0.10 91.82%
NAPS 1.71 1.00 0.66 0.75 0.99 0.79 0.75 14.71%
Adjusted Per Share Value based on latest NOSH - 74,736
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 49.81 44.23 9.33 5.51 8.23 6.85 4.10 51.56%
EPS 26.22 4.57 -1.02 0.26 0.29 0.38 -1.24 -
DPS 4.40 13.27 0.00 0.00 0.01 0.01 0.01 175.53%
NAPS 1.5046 0.8845 0.0428 0.0486 0.0642 0.0511 0.0486 77.10%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 5.05 5.00 5.54 2.97 2.69 1.58 1.54 -
P/RPS 8.92 10.00 3.85 3.49 2.12 1.49 2.43 24.17%
P/EPS 16.95 96.75 -35.06 74.91 60.31 27.16 -8.07 -
EY 5.90 1.03 -2.85 1.33 1.66 3.68 -12.39 -
DY 0.99 3.00 0.00 0.00 0.04 0.06 0.06 59.48%
P/NAPS 2.95 5.00 8.39 3.96 2.72 2.00 2.05 6.24%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 27/08/08 27/08/07 16/08/06 16/08/05 25/08/04 27/08/03 -
Price 5.10 4.38 7.01 2.93 2.61 1.94 2.06 -
P/RPS 9.01 8.76 4.87 3.44 2.06 1.83 3.26 18.44%
P/EPS 17.11 84.76 -44.37 73.90 58.52 33.35 -10.79 -
EY 5.84 1.18 -2.25 1.35 1.71 3.00 -9.26 -
DY 0.98 3.42 0.00 0.00 0.04 0.05 0.05 64.12%
P/NAPS 2.98 4.38 10.62 3.91 2.64 2.46 2.75 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment