[PARKSON] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 104.28%
YoY- 843.78%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 2,679,534 2,519,326 2,182,061 1,407,867 270,873 308,613 230,521 50.47%
PBT 954,286 661,584 715,738 314,449 -15,900 13,179 -4,006 -
Tax -182,350 -142,117 -130,976 -77,446 -1,734 2,805 -6,554 74.02%
NP 771,936 519,467 584,762 237,003 -17,634 15,984 -10,560 -
-
NP to SH 530,896 292,999 403,692 129,396 -17,397 15,984 -10,560 -
-
Tax Rate 19.11% 21.48% 18.30% 24.63% - -21.28% - -
Total Cost 1,907,598 1,999,859 1,597,299 1,170,864 288,507 292,629 241,081 41.14%
-
Net Worth 1,792,343 1,502,457 1,077,532 0 68,729 76,216 59,048 76.57%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 50,739 153,021 - - - 74 74 196.80%
Div Payout % 9.56% 52.23% - - - 0.47% 0.00% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,792,343 1,502,457 1,077,532 0 68,729 76,216 59,048 76.57%
NOSH 1,024,196 1,015,173 970,750 74,871 74,705 74,722 74,745 54.66%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 28.81% 20.62% 26.80% 16.83% -6.51% 5.18% -4.58% -
ROE 29.62% 19.50% 37.46% 0.00% -25.31% 20.97% -17.88% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 261.62 248.17 224.78 1,880.37 362.59 413.01 308.41 -2.70%
EPS 51.84 28.86 41.59 172.82 -23.29 21.39 -14.13 -
DPS 5.00 15.00 0.00 0.00 0.00 0.10 0.10 91.88%
NAPS 1.75 1.48 1.11 0.00 0.92 1.02 0.79 14.16%
Adjusted Per Share Value based on latest NOSH - 74,871
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 232.33 218.44 189.20 122.07 23.49 26.76 19.99 50.47%
EPS 46.03 25.40 35.00 11.22 -1.51 1.39 -0.92 -
DPS 4.40 13.27 0.00 0.00 0.00 0.01 0.01 175.66%
NAPS 1.5541 1.3027 0.9343 0.00 0.0596 0.0661 0.0512 76.57%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 5.84 3.72 6.19 5.47 1.82 2.77 1.70 -
P/RPS 2.23 1.50 2.75 0.29 0.50 0.67 0.55 26.26%
P/EPS 11.27 12.89 14.88 3.17 -7.82 12.95 -12.03 -
EY 8.88 7.76 6.72 31.59 -12.80 7.72 -8.31 -
DY 0.86 4.03 0.00 0.00 0.00 0.04 0.06 55.82%
P/NAPS 3.34 2.51 5.58 0.00 1.98 2.72 2.15 7.61%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 27/05/09 28/05/08 21/05/07 23/05/06 24/05/05 25/05/04 -
Price 5.10 4.69 6.34 5.54 2.93 2.34 1.58 -
P/RPS 1.95 1.89 2.82 0.29 0.81 0.57 0.51 25.03%
P/EPS 9.84 16.25 15.25 3.21 -12.58 10.94 -11.18 -
EY 10.16 6.15 6.56 31.20 -7.95 9.14 -8.94 -
DY 0.98 3.20 0.00 0.00 0.00 0.04 0.06 59.25%
P/NAPS 2.91 3.17 5.71 0.00 3.18 2.29 2.00 6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment