[SSTEEL] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 30.97%
YoY- 91.39%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 929,035 888,636 953,368 956,440 899,747 654,919 665,905 24.83%
PBT 85 26,385 61,644 78,347 57,483 -7,937 37,121 -98.25%
Tax 1,727 9,091 -9,344 -8,312 -4,049 13,924 -4,634 -
NP 1,812 35,476 52,300 70,035 53,434 5,987 32,487 -85.37%
-
NP to SH 1,788 35,205 52,267 69,958 53,417 5,567 31,872 -85.31%
-
Tax Rate -2,031.76% -34.46% 15.16% 10.61% 7.04% - 12.48% -
Total Cost 927,223 853,160 901,068 886,405 846,313 648,932 633,418 28.89%
-
Net Worth 971,358 966,506 944,049 895,566 817,168 762,250 769,324 16.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 15,156 - - - 12,681 -
Div Payout % - - 29.00% - - - 39.79% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 971,358 966,506 944,049 895,566 817,168 762,250 769,324 16.80%
NOSH 433,642 433,642 433,238 432,640 430,088 428,230 422,705 1.71%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.20% 3.99% 5.49% 7.32% 5.94% 0.91% 4.88% -
ROE 0.18% 3.64% 5.54% 7.81% 6.54% 0.73% 4.14% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 214.24 205.03 220.15 221.07 209.20 152.94 157.53 22.72%
EPS 0.41 8.12 12.07 16.17 12.42 1.30 7.54 -85.62%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.00 -
NAPS 2.24 2.23 2.18 2.07 1.90 1.78 1.82 14.83%
Adjusted Per Share Value based on latest NOSH - 432,640
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 155.80 149.02 159.88 160.39 150.88 109.83 111.67 24.83%
EPS 0.30 5.90 8.77 11.73 8.96 0.93 5.34 -85.30%
DPS 0.00 0.00 2.54 0.00 0.00 0.00 2.13 -
NAPS 1.6289 1.6208 1.5831 1.5018 1.3704 1.2783 1.2901 16.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.43 1.56 1.71 2.25 2.23 1.69 1.22 -
P/RPS 0.67 0.76 0.78 1.02 1.07 1.11 0.77 -8.84%
P/EPS 346.82 19.21 14.17 13.91 17.95 130.00 16.18 670.20%
EY 0.29 5.21 7.06 7.19 5.57 0.77 6.18 -86.96%
DY 0.00 0.00 2.05 0.00 0.00 0.00 2.46 -
P/NAPS 0.64 0.70 0.78 1.09 1.17 0.95 0.67 -3.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 24/08/18 15/05/18 13/02/18 28/11/17 24/08/17 27/04/17 -
Price 0.99 1.72 1.90 2.00 2.21 2.13 1.39 -
P/RPS 0.46 0.84 0.86 0.90 1.06 1.39 0.88 -35.08%
P/EPS 240.10 21.18 15.74 12.37 17.79 163.85 18.44 452.59%
EY 0.42 4.72 6.35 8.09 5.62 0.61 5.42 -81.79%
DY 0.00 0.00 1.84 0.00 0.00 0.00 2.16 -
P/NAPS 0.44 0.77 0.87 0.97 1.16 1.20 0.76 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment