[MUHIBAH] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
20-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 173.82%
YoY- -26.62%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 220,302 264,890 226,578 164,125 182,266 156,198 132,376 8.85%
PBT 20,419 8,092 4,002 6,036 10,909 1,037 -7,241 -
Tax -2,758 -2,259 -7,375 -3,552 -5,692 -1,037 7,241 -
NP 17,661 5,833 -3,373 2,484 5,217 0 0 -
-
NP to SH 11,141 4,587 -3,373 3,828 5,217 -2,507 -8,078 -
-
Tax Rate 13.51% 27.92% 184.28% 58.85% 52.18% 100.00% - -
Total Cost 202,641 259,057 229,951 161,641 177,049 156,198 132,376 7.35%
-
Net Worth 306,886 260,460 242,164 347,600 202,962 200,559 218,236 5.84%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 306,886 260,460 242,164 347,600 202,962 200,559 218,236 5.84%
NOSH 145,443 144,700 144,145 219,999 142,931 143,257 142,071 0.39%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.02% 2.20% -1.49% 1.51% 2.86% 0.00% 0.00% -
ROE 3.63% 1.76% -1.39% 1.10% 2.57% -1.25% -3.70% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 151.47 183.06 157.19 74.60 127.52 109.03 93.18 8.43%
EPS 7.66 3.17 -2.34 1.74 3.65 -1.75 -5.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.80 1.68 1.58 1.42 1.40 1.5361 5.43%
Adjusted Per Share Value based on latest NOSH - 219,999
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 30.15 36.25 31.01 22.46 24.94 21.38 18.12 8.85%
EPS 1.52 0.63 -0.46 0.52 0.71 -0.34 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.3564 0.3314 0.4757 0.2777 0.2745 0.2987 5.84%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.64 0.45 0.56 0.38 0.51 0.49 0.95 -
P/RPS 0.42 0.25 0.36 0.51 0.40 0.45 1.02 -13.74%
P/EPS 8.36 14.20 -23.93 21.84 13.97 -28.00 -16.71 -
EY 11.97 7.04 -4.18 4.58 7.16 -3.57 -5.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.33 0.24 0.36 0.35 0.62 -11.39%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/08/06 30/08/05 24/08/04 20/08/03 29/08/02 30/08/01 20/09/00 -
Price 0.75 0.40 0.50 0.44 0.50 0.51 0.84 -
P/RPS 0.50 0.22 0.32 0.59 0.39 0.47 0.90 -9.32%
P/EPS 9.79 12.62 -21.37 25.29 13.70 -29.14 -14.77 -
EY 10.21 7.93 -4.68 3.95 7.30 -3.43 -6.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.30 0.28 0.35 0.36 0.55 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment