[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
20-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 404.82%
YoY- 9.51%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 515,404 481,258 390,259 308,872 312,053 264,392 222,204 15.04%
PBT 31,748 20,475 11,573 10,598 15,917 2,239 -4,045 -
Tax -3,206 -3,194 -11,509 -6,716 -9,514 -2,239 4,045 -
NP 28,542 17,281 64 3,882 6,403 0 0 -
-
NP to SH 20,837 10,500 64 7,012 6,403 -1,634 -6,393 -
-
Tax Rate 10.10% 15.60% 99.45% 63.37% 59.77% 100.00% - -
Total Cost 486,862 463,977 390,195 304,990 305,650 264,392 222,204 13.95%
-
Net Worth 306,811 260,330 268,799 408,817 202,952 200,666 218,160 5.84%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 306,811 260,330 268,799 408,817 202,952 200,666 218,160 5.84%
NOSH 145,408 144,628 160,000 258,745 142,924 143,333 142,022 0.39%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.54% 3.59% 0.02% 1.26% 2.05% 0.00% 0.00% -
ROE 6.79% 4.03% 0.02% 1.72% 3.15% -0.81% -2.93% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 354.45 332.76 243.91 119.37 218.33 184.46 156.46 14.59%
EPS 14.33 7.26 0.04 2.71 4.48 -1.14 -4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.80 1.68 1.58 1.42 1.40 1.5361 5.43%
Adjusted Per Share Value based on latest NOSH - 219,999
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 70.63 65.95 53.48 42.33 42.76 36.23 30.45 15.04%
EPS 2.86 1.44 0.01 0.96 0.88 -0.22 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4204 0.3567 0.3683 0.5602 0.2781 0.275 0.299 5.84%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.64 0.45 0.56 0.38 0.51 0.49 0.95 -
P/RPS 0.18 0.14 0.23 0.32 0.23 0.27 0.61 -18.39%
P/EPS 4.47 6.20 1,400.00 14.02 11.38 -42.98 -21.10 -
EY 22.39 16.13 0.07 7.13 8.78 -2.33 -4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.33 0.24 0.36 0.35 0.62 -11.39%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/08/06 30/08/05 24/08/04 20/08/03 29/08/02 30/08/01 20/09/00 -
Price 0.75 0.40 0.50 0.44 0.50 0.51 0.84 -
P/RPS 0.21 0.12 0.20 0.37 0.23 0.28 0.54 -14.55%
P/EPS 5.23 5.51 1,250.00 16.24 11.16 -44.74 -18.66 -
EY 19.11 18.15 0.08 6.16 8.96 -2.24 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.30 0.28 0.35 0.36 0.55 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment