[MUHIBAH] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
20-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -35.23%
YoY- 414.81%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,004,886 1,088,004 849,498 633,738 570,541 531,853 590,757 9.25%
PBT 57,010 56,244 37,068 21,262 14,972 -28,105 -4,551 -
Tax -2,702 -36,710 -17,339 -13,581 -14,925 28,978 13,105 -
NP 54,308 19,534 19,729 7,681 47 873 8,554 36.05%
-
NP to SH 36,399 18,288 19,729 7,681 1,492 -32,300 -80 -
-
Tax Rate 4.74% 65.27% 46.78% 63.87% 99.69% - - -
Total Cost 950,578 1,068,470 829,769 626,057 570,494 530,980 582,203 8.50%
-
Net Worth 306,886 260,460 242,164 347,600 202,962 200,559 218,236 5.84%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 5,779 4,333 - 2,862 2,855 - 2,449 15.37%
Div Payout % 15.88% 23.69% - 37.26% 191.42% - 0.00% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 306,886 260,460 242,164 347,600 202,962 200,559 218,236 5.84%
NOSH 145,443 144,700 144,145 219,999 142,931 143,257 142,071 0.39%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.40% 1.80% 2.32% 1.21% 0.01% 0.16% 1.45% -
ROE 11.86% 7.02% 8.15% 2.21% 0.74% -16.10% -0.04% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 690.91 751.90 589.33 288.06 399.17 371.26 415.82 8.82%
EPS 25.03 12.64 13.69 3.49 1.04 -22.55 -0.06 -
DPS 4.00 3.00 0.00 1.30 2.00 0.00 1.72 15.09%
NAPS 2.11 1.80 1.68 1.58 1.42 1.40 1.5361 5.43%
Adjusted Per Share Value based on latest NOSH - 219,999
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 137.70 149.09 116.41 86.84 78.18 72.88 80.95 9.25%
EPS 4.99 2.51 2.70 1.05 0.20 -4.43 -0.01 -
DPS 0.79 0.59 0.00 0.39 0.39 0.00 0.34 15.07%
NAPS 0.4205 0.3569 0.3318 0.4763 0.2781 0.2748 0.2991 5.83%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.64 0.45 0.56 0.38 0.51 0.49 0.95 -
P/RPS 0.09 0.06 0.10 0.13 0.13 0.13 0.23 -14.47%
P/EPS 2.56 3.56 4.09 10.88 48.86 -2.17 -1,687.10 -
EY 39.10 28.09 24.44 9.19 2.05 -46.01 -0.06 -
DY 6.25 6.67 0.00 3.42 3.92 0.00 1.82 22.81%
P/NAPS 0.30 0.25 0.33 0.24 0.36 0.35 0.62 -11.39%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/08/06 30/08/05 24/08/04 20/08/03 29/08/02 30/08/01 20/09/00 -
Price 0.75 0.40 0.50 0.44 0.50 0.51 0.84 -
P/RPS 0.11 0.05 0.08 0.15 0.13 0.14 0.20 -9.47%
P/EPS 3.00 3.16 3.65 12.60 47.90 -2.26 -1,491.75 -
EY 33.37 31.60 27.37 7.93 2.09 -44.21 -0.07 -
DY 5.33 7.50 0.00 2.96 4.00 0.00 2.05 17.25%
P/NAPS 0.36 0.22 0.30 0.28 0.35 0.36 0.55 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment