[CHHB] QoQ Quarter Result on 30-Sep-2008 [#3]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -63.05%
YoY- -69.77%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 37,400 32,839 47,108 44,042 60,733 91,309 59,227 -26.41%
PBT -5,825 -5,575 -7,788 200 2,672 23,627 -10,067 -30.58%
Tax 471 66 -557 242 -1,867 -7,924 107,838 -97.33%
NP -5,354 -5,509 -8,345 442 805 15,703 97,771 -
-
NP to SH -3,574 -4,744 -6,123 658 1,781 16,891 98,103 -
-
Tax Rate - - - -121.00% 69.87% 33.54% - -
Total Cost 42,754 38,348 55,453 43,600 59,928 75,606 -38,544 -
-
Net Worth 675,211 680,929 685,470 684,594 683,739 685,945 551,371 14.47%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 675,211 680,929 685,470 684,594 683,739 685,945 551,371 14.47%
NOSH 274,923 275,813 275,576 274,166 274,000 275,546 275,685 -0.18%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -14.32% -16.78% -17.71% 1.00% 1.33% 17.20% 165.08% -
ROE -0.53% -0.70% -0.89% 0.10% 0.26% 2.46% 17.79% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.60 11.91 17.09 16.06 22.17 33.14 21.48 -26.28%
EPS -1.30 -1.72 -2.22 0.24 0.65 6.13 35.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.456 2.4688 2.4874 2.497 2.4954 2.4894 2.00 14.68%
Adjusted Per Share Value based on latest NOSH - 274,166
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.23 10.74 15.41 14.40 19.86 29.86 19.37 -26.42%
EPS -1.17 -1.55 -2.00 0.22 0.58 5.52 32.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2081 2.2268 2.2416 2.2388 2.236 2.2432 1.8031 14.47%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.63 0.52 0.79 0.89 1.01 0.99 1.16 -
P/RPS 4.63 4.37 4.62 5.54 4.56 2.99 5.40 -9.75%
P/EPS -48.46 -30.23 -35.56 370.83 155.38 16.15 3.26 -
EY -2.06 -3.31 -2.81 0.27 0.64 6.19 30.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.32 0.36 0.40 0.40 0.58 -41.45%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 25/02/09 27/11/08 28/08/08 30/05/08 29/02/08 -
Price 0.68 0.78 0.69 0.67 0.89 1.07 1.12 -
P/RPS 5.00 6.55 4.04 4.17 4.02 3.23 5.21 -2.70%
P/EPS -52.31 -45.35 -31.05 279.17 136.92 17.46 3.15 -
EY -1.91 -2.21 -3.22 0.36 0.73 5.73 31.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.28 0.27 0.36 0.43 0.56 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment