[MKH] YoY Quarter Result on 30-Jun-2010 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 471.7%
YoY- -72.98%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 185,369 138,964 91,031 59,510 99,062 78,121 51,294 23.85%
PBT 44,261 20,006 9,072 4,683 20,523 16,417 7,653 33.94%
Tax -11,901 -5,866 -2,489 -792 -5,527 -2,795 -1,547 40.45%
NP 32,360 14,140 6,583 3,891 14,996 13,622 6,106 32.00%
-
NP to SH 32,318 14,671 6,519 3,899 14,430 13,673 6,157 31.79%
-
Tax Rate 26.89% 29.32% 27.44% 16.91% 26.93% 17.03% 20.21% -
Total Cost 153,009 124,824 84,448 55,619 84,066 64,499 45,188 22.51%
-
Net Worth 894,119 756,837 696,950 666,680 458,063 594,380 531,329 9.05%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 894,119 756,837 696,950 666,680 458,063 594,380 531,329 9.05%
NOSH 341,267 291,091 264,999 240,679 229,031 225,999 195,341 9.73%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 17.46% 10.18% 7.23% 6.54% 15.14% 17.44% 11.90% -
ROE 3.61% 1.94% 0.94% 0.58% 3.15% 2.30% 1.16% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 54.32 47.74 34.35 24.73 43.25 34.57 26.26 12.86%
EPS 9.47 5.04 2.46 1.62 6.00 6.05 3.15 20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.60 2.63 2.77 2.00 2.63 2.72 -0.62%
Adjusted Per Share Value based on latest NOSH - 240,679
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.60 23.69 15.52 10.15 16.89 13.32 8.75 23.84%
EPS 5.51 2.50 1.11 0.66 2.46 2.33 1.05 31.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5244 1.2903 1.1882 1.1366 0.7809 1.0134 0.9059 9.05%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.53 2.01 1.46 0.98 0.83 0.94 1.41 -
P/RPS 4.66 4.21 4.25 3.96 1.92 2.72 5.37 -2.33%
P/EPS 26.72 39.88 59.35 60.49 13.17 15.54 44.73 -8.22%
EY 3.74 2.51 1.68 1.65 7.59 6.44 2.24 8.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.77 0.56 0.35 0.42 0.36 0.52 10.93%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 25/08/11 30/08/10 28/08/09 28/08/08 29/08/07 -
Price 2.45 2.48 1.35 1.04 1.00 0.91 1.35 -
P/RPS 4.51 5.19 3.93 4.21 2.31 2.63 5.14 -2.15%
P/EPS 25.87 49.21 54.88 64.20 15.87 15.04 42.83 -8.05%
EY 3.87 2.03 1.82 1.56 6.30 6.65 2.33 8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.95 0.51 0.38 0.50 0.35 0.50 11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment