[MKH] YoY Quarter Result on 30-Jun-2011 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- -14.81%
YoY- 67.2%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 212,294 185,369 138,964 91,031 59,510 99,062 78,121 18.12%
PBT 21,082 44,261 20,006 9,072 4,683 20,523 16,417 4.25%
Tax -6,141 -11,901 -5,866 -2,489 -792 -5,527 -2,795 14.01%
NP 14,941 32,360 14,140 6,583 3,891 14,996 13,622 1.55%
-
NP to SH 11,606 32,318 14,671 6,519 3,899 14,430 13,673 -2.69%
-
Tax Rate 29.13% 26.89% 29.32% 27.44% 16.91% 26.93% 17.03% -
Total Cost 197,353 153,009 124,824 84,448 55,619 84,066 64,499 20.47%
-
Net Worth 1,005,574 894,119 756,837 696,950 666,680 458,063 594,380 9.15%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 1,005,574 894,119 756,837 696,950 666,680 458,063 594,380 9.15%
NOSH 418,989 341,267 291,091 264,999 240,679 229,031 225,999 10.83%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.04% 17.46% 10.18% 7.23% 6.54% 15.14% 17.44% -
ROE 1.15% 3.61% 1.94% 0.94% 0.58% 3.15% 2.30% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 50.67 54.32 47.74 34.35 24.73 43.25 34.57 6.57%
EPS 2.77 9.47 5.04 2.46 1.62 6.00 6.05 -12.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.62 2.60 2.63 2.77 2.00 2.63 -1.51%
Adjusted Per Share Value based on latest NOSH - 264,999
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 36.19 31.60 23.69 15.52 10.15 16.89 13.32 18.11%
EPS 1.98 5.51 2.50 1.11 0.66 2.46 2.33 -2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7144 1.5244 1.2903 1.1882 1.1366 0.7809 1.0134 9.15%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 3.88 2.53 2.01 1.46 0.98 0.83 0.94 -
P/RPS 7.66 4.66 4.21 4.25 3.96 1.92 2.72 18.82%
P/EPS 140.07 26.72 39.88 59.35 60.49 13.17 15.54 44.23%
EY 0.71 3.74 2.51 1.68 1.65 7.59 6.44 -30.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.97 0.77 0.56 0.35 0.42 0.36 28.47%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 28/08/13 29/08/12 25/08/11 30/08/10 28/08/09 28/08/08 -
Price 3.72 2.45 2.48 1.35 1.04 1.00 0.91 -
P/RPS 7.34 4.51 5.19 3.93 4.21 2.31 2.63 18.64%
P/EPS 134.30 25.87 49.21 54.88 64.20 15.87 15.04 44.01%
EY 0.74 3.87 2.03 1.82 1.56 6.30 6.65 -30.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.94 0.95 0.51 0.38 0.50 0.35 28.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment