[BCB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
14-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 296.9%
YoY- 131.02%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 33,462 228,333 160,748 108,559 41,295 171,849 0 -100.00%
PBT 3,078 25,563 24,638 17,559 5,343 30,666 0 -100.00%
Tax -860 -5,572 -5,342 -2,584 -1,570 0 0 -100.00%
NP 2,218 19,991 19,296 14,975 3,773 30,666 0 -100.00%
-
NP to SH 2,218 19,991 19,296 14,975 3,773 30,666 0 -100.00%
-
Tax Rate 27.94% 21.80% 21.68% 14.72% 29.38% 0.00% - -
Total Cost 31,244 208,342 141,452 93,584 37,522 141,183 0 -100.00%
-
Net Worth 266,911 262,545 268,156 262,499 252,366 373,015 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - 6,748 - -
Div Payout % - - - - - 22.00% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 266,911 262,545 268,156 262,499 252,366 373,015 0 -100.00%
NOSH 187,966 187,532 187,521 125,000 124,933 187,444 124,894 -0.41%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.63% 8.76% 12.00% 13.79% 9.14% 17.84% 0.00% -
ROE 0.83% 7.61% 7.20% 5.70% 1.50% 8.22% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 17.80 121.76 85.72 86.85 33.05 91.68 0.00 -100.00%
EPS 1.18 10.66 10.29 11.98 3.02 16.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 3.60 0.00 -
NAPS 1.42 1.40 1.43 2.10 2.02 1.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 124,994
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 8.11 55.35 38.97 26.32 10.01 41.66 0.00 -100.00%
EPS 0.54 4.85 4.68 3.63 0.91 7.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.64 0.00 -
NAPS 0.6471 0.6365 0.6501 0.6364 0.6118 0.9043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.27 1.49 2.18 0.00 0.00 0.00 0.00 -
P/RPS 7.13 1.22 2.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 107.63 13.98 21.19 0.00 0.00 0.00 0.00 -100.00%
EY 0.93 7.15 4.72 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.06 1.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 07/02/01 14/09/00 31/05/00 14/02/00 30/11/99 - - -
Price 1.06 1.40 1.75 3.72 0.00 0.00 0.00 -
P/RPS 5.95 1.15 2.04 4.28 0.00 0.00 0.00 -100.00%
P/EPS 89.83 13.13 17.01 31.05 0.00 0.00 0.00 -100.00%
EY 1.11 7.61 5.88 3.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.00 1.22 1.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment