[BCB] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[BCB] BCB BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -29.44%
YoY- -28.16%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 32,935 23,897 29,036 32,961 34,205 26,162 29,669 7.20%
PBT 2,109 -533 728 2,090 2,963 3,208 2,727 -15.73%
Tax -548 77 -279 -585 -830 -1,910 -528 2.50%
NP 1,561 -456 449 1,505 2,133 1,298 2,199 -20.40%
-
NP to SH 1,561 -456 449 1,505 2,133 1,298 2,199 -20.40%
-
Tax Rate 25.98% - 38.32% 27.99% 28.01% 59.54% 19.36% -
Total Cost 31,374 24,353 28,587 31,456 32,072 24,864 27,470 9.25%
-
Net Worth 308,145 205,000 310,218 305,013 303,851 202,429 302,614 1.21%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 308,145 205,000 310,218 305,013 303,851 202,429 302,614 1.21%
NOSH 202,727 205,000 204,090 200,666 201,226 202,429 201,743 0.32%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.74% -1.91% 1.55% 4.57% 6.24% 4.96% 7.41% -
ROE 0.51% -0.22% 0.14% 0.49% 0.70% 0.64% 0.73% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 16.25 11.66 14.23 16.43 17.00 12.92 14.71 6.85%
EPS 0.77 0.23 0.22 0.75 1.06 0.64 1.09 -20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.00 1.52 1.52 1.51 1.00 1.50 0.88%
Adjusted Per Share Value based on latest NOSH - 200,666
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 7.98 5.79 7.04 7.99 8.29 6.34 7.19 7.19%
EPS 0.38 -0.11 0.11 0.36 0.52 0.31 0.53 -19.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.747 0.497 0.752 0.7394 0.7366 0.4907 0.7336 1.21%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.61 0.66 0.62 0.47 0.42 0.43 0.45 -
P/RPS 3.75 5.66 4.36 2.86 2.47 3.33 3.06 14.50%
P/EPS 79.22 -296.71 281.82 62.67 39.62 67.06 41.28 54.36%
EY 1.26 -0.34 0.35 1.60 2.52 1.49 2.42 -35.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.66 0.41 0.31 0.28 0.43 0.30 21.12%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 24/08/07 16/05/07 16/02/07 28/11/06 29/08/06 23/05/06 -
Price 0.60 0.61 0.62 0.70 0.41 0.42 0.43 -
P/RPS 3.69 5.23 4.36 4.26 2.41 3.25 2.92 16.86%
P/EPS 77.92 -274.23 281.82 93.33 38.68 65.50 39.45 57.35%
EY 1.28 -0.36 0.35 1.07 2.59 1.53 2.53 -36.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.61 0.41 0.46 0.27 0.42 0.29 21.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment