[LITRAK] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 19.71%
YoY- -34.62%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 83,630 79,536 73,512 72,069 69,637 59,141 57,060 6.57%
PBT 17,584 28,291 28,003 31,774 46,458 29,563 25,278 -5.86%
Tax -3,804 -10,016 -8,505 -2,654 -1,921 -8,470 -7,939 -11.53%
NP 13,780 18,275 19,498 29,120 44,537 21,093 17,339 -3.75%
-
NP to SH 13,780 18,275 19,498 29,120 44,537 21,093 17,339 -3.75%
-
Tax Rate 21.63% 35.40% 30.37% 8.35% 4.13% 28.65% 31.41% -
Total Cost 69,850 61,261 54,014 42,949 25,100 38,048 39,721 9.85%
-
Net Worth 368,496 427,365 420,400 925,063 850,456 894,678 847,775 -12.95%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 34,374 24,444 24,170 - -
Div Payout % - - - 118.04% 54.88% 114.59% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 368,496 427,365 420,400 925,063 850,456 894,678 847,775 -12.95%
NOSH 503,203 499,316 497,397 491,062 488,880 483,400 482,980 0.68%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 16.48% 22.98% 26.52% 40.41% 63.96% 35.67% 30.39% -
ROE 3.74% 4.28% 4.64% 3.15% 5.24% 2.36% 2.05% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 16.62 15.93 14.78 14.68 14.24 12.23 11.81 5.85%
EPS 2.74 3.66 3.92 5.93 9.11 4.35 3.59 -4.40%
DPS 0.00 0.00 0.00 7.00 5.00 5.00 0.00 -
NAPS 0.7323 0.8559 0.8452 1.8838 1.7396 1.8508 1.7553 -13.55%
Adjusted Per Share Value based on latest NOSH - 491,062
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 15.36 14.60 13.50 13.23 12.79 10.86 10.48 6.57%
EPS 2.53 3.36 3.58 5.35 8.18 3.87 3.18 -3.73%
DPS 0.00 0.00 0.00 6.31 4.49 4.44 0.00 -
NAPS 0.6766 0.7847 0.7719 1.6986 1.5616 1.6428 1.5567 -12.96%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 3.52 3.05 2.09 3.58 2.98 2.88 2.21 -
P/RPS 21.18 19.15 14.14 24.39 20.92 23.54 18.71 2.08%
P/EPS 128.54 83.33 53.32 60.37 32.71 66.00 61.56 13.04%
EY 0.78 1.20 1.88 1.66 3.06 1.52 1.62 -11.46%
DY 0.00 0.00 0.00 1.96 1.68 1.74 0.00 -
P/NAPS 4.81 3.56 2.47 1.90 1.71 1.56 1.26 25.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 31/05/10 21/05/09 28/05/08 25/05/07 25/05/06 30/05/05 -
Price 3.75 3.08 2.30 3.74 3.82 2.55 2.35 -
P/RPS 22.56 19.34 15.56 25.48 26.82 20.84 19.89 2.12%
P/EPS 136.94 84.15 58.67 63.07 41.93 58.44 65.46 13.08%
EY 0.73 1.19 1.70 1.59 2.38 1.71 1.53 -11.59%
DY 0.00 0.00 0.00 1.87 1.31 1.96 0.00 -
P/NAPS 5.12 3.60 2.72 1.99 2.20 1.38 1.34 25.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment