[OSKPROP] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -598.7%
YoY- -589.74%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 28,740 22,893 28,373 16,273 20,258 16,164 24,339 2.80%
PBT 6,648 2,102 4,947 -78 397 1,323 2,172 20.48%
Tax -1,498 -456 -1,256 -460 -475 -1,014 -1,062 5.89%
NP 5,150 1,646 3,691 -538 -78 309 1,110 29.13%
-
NP to SH 3,129 1,355 3,777 -538 -78 309 1,110 18.84%
-
Tax Rate 22.53% 21.69% 25.39% - 119.65% 76.64% 48.90% -
Total Cost 23,590 21,247 24,682 16,811 20,336 15,855 23,229 0.25%
-
Net Worth 316,647 316,166 320,352 208,475 221,325 209,540 204,999 7.51%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 4,875 4,828 2,499 -
Div Payout % - - - - 0.00% 1,562.50% 225.23% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 316,647 316,166 320,352 208,475 221,325 209,540 204,999 7.51%
NOSH 187,365 188,194 197,748 96,071 97,500 96,562 99,999 11.02%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 17.92% 7.19% 13.01% -3.31% -0.39% 1.91% 4.56% -
ROE 0.99% 0.43% 1.18% -0.26% -0.04% 0.15% 0.54% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.34 12.16 14.35 16.94 20.78 16.74 24.34 -7.40%
EPS 1.67 0.72 1.91 -0.56 -0.08 0.32 1.11 7.04%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 2.50 -
NAPS 1.69 1.68 1.62 2.17 2.27 2.17 2.05 -3.16%
Adjusted Per Share Value based on latest NOSH - 96,071
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.69 6.92 8.57 4.92 6.12 4.88 7.36 2.80%
EPS 0.95 0.41 1.14 -0.16 -0.02 0.09 0.34 18.66%
DPS 0.00 0.00 0.00 0.00 1.47 1.46 0.76 -
NAPS 0.9569 0.9555 0.9681 0.63 0.6689 0.6333 0.6195 7.51%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.53 0.52 0.77 1.39 1.26 1.18 1.18 -
P/RPS 3.46 4.27 5.37 8.21 6.06 7.05 4.85 -5.47%
P/EPS 31.74 72.22 40.31 -248.21 -1,575.00 368.75 106.31 -18.23%
EY 3.15 1.38 2.48 -0.40 -0.06 0.27 0.94 22.31%
DY 0.00 0.00 0.00 0.00 3.97 4.24 2.12 -
P/NAPS 0.31 0.31 0.48 0.64 0.56 0.54 0.58 -9.91%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 18/08/09 25/08/08 21/08/07 28/08/06 11/08/05 12/08/04 -
Price 0.58 0.56 0.55 1.23 1.20 1.14 1.20 -
P/RPS 3.78 4.60 3.83 7.26 5.78 6.81 4.93 -4.32%
P/EPS 34.73 77.78 28.80 -219.64 -1,500.00 356.25 108.11 -17.23%
EY 2.88 1.29 3.47 -0.46 -0.07 0.28 0.92 20.93%
DY 0.00 0.00 0.00 0.00 4.17 4.39 2.08 -
P/NAPS 0.34 0.33 0.34 0.57 0.53 0.53 0.59 -8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment