[JKGLAND] YoY TTM Result on 31-Jan-2016 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- 15.72%
YoY- 2.49%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 76,600 78,727 57,432 43,445 52,552 58,849 93,189 -3.21%
PBT 2,754 22,037 13,108 23,836 24,659 30,633 62,347 -40.53%
Tax -708 -6,538 -3,814 -4,416 -5,503 -8,168 -8,366 -33.72%
NP 2,046 15,499 9,294 19,420 19,156 22,465 53,981 -42.02%
-
NP to SH 2,082 14,800 8,827 18,987 18,525 21,455 52,973 -41.67%
-
Tax Rate 25.71% 29.67% 29.10% 18.53% 22.32% 26.66% 13.42% -
Total Cost 74,554 63,228 48,138 24,025 33,396 36,384 39,208 11.29%
-
Net Worth 454,986 477,735 303,324 294,921 271,880 257,666 243,275 10.99%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 2,274 2,274 2,274 2,268 1,510 3,789 3,801 -8.20%
Div Payout % 109.27% 15.37% 25.77% 11.95% 8.15% 17.66% 7.18% -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 454,986 477,735 303,324 294,921 271,880 257,666 243,275 10.99%
NOSH 2,274,930 2,274,930 758,310 756,209 755,222 757,843 760,235 20.03%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 2.67% 19.69% 16.18% 44.70% 36.45% 38.17% 57.93% -
ROE 0.46% 3.10% 2.91% 6.44% 6.81% 8.33% 21.77% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 3.37 3.46 7.57 5.75 6.96 7.77 12.26 -19.35%
EPS 0.09 0.65 1.16 2.51 2.45 2.83 6.97 -51.54%
DPS 0.10 0.10 0.30 0.30 0.20 0.50 0.50 -23.51%
NAPS 0.20 0.21 0.40 0.39 0.36 0.34 0.32 -7.53%
Adjusted Per Share Value based on latest NOSH - 756,209
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 3.37 3.46 2.52 1.91 2.31 2.59 4.10 -3.21%
EPS 0.09 0.65 0.39 0.83 0.81 0.94 2.33 -41.84%
DPS 0.10 0.10 0.10 0.10 0.07 0.17 0.17 -8.46%
NAPS 0.20 0.21 0.1333 0.1296 0.1195 0.1133 0.1069 10.99%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.08 0.095 0.17 0.195 0.295 0.285 0.205 -
P/RPS 2.38 2.75 2.24 3.39 4.24 3.67 1.67 6.07%
P/EPS 87.41 14.60 14.60 7.77 12.03 10.07 2.94 75.96%
EY 1.14 6.85 6.85 12.88 8.31 9.93 33.99 -43.19%
DY 1.25 1.05 1.76 1.54 0.68 1.75 2.44 -10.54%
P/NAPS 0.40 0.45 0.43 0.50 0.82 0.84 0.64 -7.53%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 28/03/19 29/03/18 17/03/17 29/03/16 30/03/15 25/03/14 27/03/13 -
Price 0.075 0.085 0.165 0.205 0.295 0.325 0.225 -
P/RPS 2.23 2.46 2.18 3.57 4.24 4.19 1.84 3.25%
P/EPS 81.95 13.07 14.17 8.16 12.03 11.48 3.23 71.37%
EY 1.22 7.65 7.05 12.25 8.31 8.71 30.97 -41.65%
DY 1.33 1.18 1.82 1.46 0.68 1.54 2.22 -8.18%
P/NAPS 0.38 0.40 0.41 0.53 0.82 0.96 0.70 -9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment