[HUBLINE] YoY TTM Result on 31-Mar-2011 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 20.27%
YoY- 23.24%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 373,990 461,346 489,969 633,538 574,842 714,508 708,485 -10.09%
PBT -169,061 -32,025 -79,432 2,034 18,145 -10,022 73,408 -
Tax -3,837 -491 -1,254 19,221 -898 -3,882 -7,855 -11.25%
NP -172,898 -32,516 -80,686 21,255 17,247 -13,904 65,553 -
-
NP to SH -172,898 -32,516 -80,686 21,255 17,247 -13,904 43,020 -
-
Tax Rate - - - -944.99% 4.95% - 10.70% -
Total Cost 546,888 493,862 570,655 612,283 557,595 728,412 642,932 -2.65%
-
Net Worth 469,466 610,256 495,835 565,273 618,133 460,950 422,157 1.78%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - 3,247 -
Div Payout % - - - - - - 7.55% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 469,466 610,256 495,835 565,273 618,133 460,950 422,157 1.78%
NOSH 3,353,333 3,211,875 1,836,428 1,823,461 1,931,666 1,245,812 1,082,456 20.72%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -46.23% -7.05% -16.47% 3.35% 3.00% -1.95% 9.25% -
ROE -36.83% -5.33% -16.27% 3.76% 2.79% -3.02% 10.19% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 11.15 14.36 26.68 34.74 29.76 57.35 65.45 -25.53%
EPS -5.16 -1.01 -4.39 1.17 0.89 -1.12 3.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.14 0.19 0.27 0.31 0.32 0.37 0.39 -15.69%
Adjusted Per Share Value based on latest NOSH - 1,823,461
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 8.72 10.75 11.42 14.77 13.40 16.66 16.51 -10.08%
EPS -4.03 -0.76 -1.88 0.50 0.40 -0.32 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.1094 0.1423 0.1156 0.1318 0.1441 0.1074 0.0984 1.78%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.045 0.06 0.09 0.17 0.19 0.19 0.42 -
P/RPS 0.40 0.42 0.34 0.49 0.64 0.33 0.64 -7.53%
P/EPS -0.87 -5.93 -2.05 14.58 21.28 -17.02 10.57 -
EY -114.58 -16.87 -48.82 6.86 4.70 -5.87 9.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.71 -
P/NAPS 0.32 0.32 0.33 0.55 0.59 0.51 1.08 -18.34%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 31/05/12 30/05/11 27/05/10 29/05/09 29/05/08 -
Price 0.05 0.055 0.07 0.12 0.17 0.29 0.47 -
P/RPS 0.45 0.38 0.26 0.35 0.57 0.51 0.72 -7.53%
P/EPS -0.97 -5.43 -1.59 10.29 19.04 -25.98 11.83 -
EY -103.12 -18.41 -62.77 9.71 5.25 -3.85 8.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.64 -
P/NAPS 0.36 0.29 0.26 0.39 0.53 0.78 1.21 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment