[CHUAN] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1899.9%
YoY- 470.3%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 213,684 181,828 167,648 178,417 180,839 179,086 154,708 24.04%
PBT 1,616 -745 1,277 21,631 2,031 452 1,169 24.11%
Tax -913 -83 -443 -814 -881 1,260 -466 56.63%
NP 703 -828 834 20,817 1,150 1,712 703 0.00%
-
NP to SH 477 -904 558 20,679 1,034 1,793 492 -2.04%
-
Tax Rate 56.50% - 34.69% 3.76% 43.38% -278.76% 39.86% -
Total Cost 212,981 182,656 166,814 157,600 179,689 177,374 154,005 24.15%
-
Net Worth 240,144 243,767 246,872 245,740 165,106 165,894 166,262 27.80%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 240,144 243,767 246,872 245,740 165,106 165,894 166,262 27.80%
NOSH 164,482 166,964 169,090 167,170 166,774 167,570 169,655 -2.04%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.33% -0.46% 0.50% 11.67% 0.64% 0.96% 0.45% -
ROE 0.20% -0.37% 0.23% 8.41% 0.63% 1.08% 0.30% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 129.91 108.90 99.15 106.73 108.43 106.87 91.19 26.63%
EPS 0.29 -0.54 0.33 12.37 0.62 1.07 0.29 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.46 1.46 1.47 0.99 0.99 0.98 30.47%
Adjusted Per Share Value based on latest NOSH - 167,170
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 126.49 107.63 99.24 105.61 107.05 106.01 91.58 24.04%
EPS 0.28 -0.54 0.33 12.24 0.61 1.06 0.29 -2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4215 1.443 1.4614 1.4547 0.9774 0.982 0.9842 27.80%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.525 0.52 0.715 0.51 0.46 0.445 0.46 -
P/RPS 0.40 0.48 0.72 0.48 0.42 0.42 0.50 -13.83%
P/EPS 181.03 -96.04 216.67 4.12 74.19 41.59 158.62 9.21%
EY 0.55 -1.04 0.46 24.25 1.35 2.40 0.63 -8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.49 0.35 0.46 0.45 0.47 -16.29%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 26/05/15 27/02/15 21/11/14 29/08/14 28/05/14 26/02/14 29/11/13 -
Price 0.585 0.55 0.61 0.54 0.49 0.46 0.47 -
P/RPS 0.45 0.51 0.62 0.51 0.45 0.43 0.52 -9.19%
P/EPS 201.72 -101.58 184.85 4.37 79.03 42.99 162.07 15.72%
EY 0.50 -0.98 0.54 22.91 1.27 2.33 0.62 -13.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.42 0.37 0.49 0.46 0.48 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment