[CHUAN] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -97.3%
YoY- 13.41%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 148,898 213,684 181,828 167,648 178,417 180,839 179,086 -11.60%
PBT 2,561 1,616 -745 1,277 21,631 2,031 452 218.83%
Tax -792 -913 -83 -443 -814 -881 1,260 -
NP 1,769 703 -828 834 20,817 1,150 1,712 2.21%
-
NP to SH 1,765 477 -904 558 20,679 1,034 1,793 -1.04%
-
Tax Rate 30.93% 56.50% - 34.69% 3.76% 43.38% -278.76% -
Total Cost 147,129 212,981 182,656 166,814 157,600 179,689 177,374 -11.74%
-
Net Worth 244,768 240,144 243,767 246,872 245,740 165,106 165,894 29.69%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 244,768 240,144 243,767 246,872 245,740 165,106 165,894 29.69%
NOSH 166,509 164,482 166,964 169,090 167,170 166,774 167,570 -0.42%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.19% 0.33% -0.46% 0.50% 11.67% 0.64% 0.96% -
ROE 0.72% 0.20% -0.37% 0.23% 8.41% 0.63% 1.08% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 89.42 129.91 108.90 99.15 106.73 108.43 106.87 -11.23%
EPS 1.06 0.29 -0.54 0.33 12.37 0.62 1.07 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.46 1.46 1.47 0.99 0.99 30.24%
Adjusted Per Share Value based on latest NOSH - 169,090
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 88.28 126.69 107.80 99.39 105.78 107.21 106.18 -11.61%
EPS 1.05 0.28 -0.54 0.33 12.26 0.61 1.06 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4512 1.4238 1.4452 1.4636 1.4569 0.9789 0.9835 29.70%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.50 0.525 0.52 0.715 0.51 0.46 0.445 -
P/RPS 0.56 0.40 0.48 0.72 0.48 0.42 0.42 21.20%
P/EPS 47.17 181.03 -96.04 216.67 4.12 74.19 41.59 8.78%
EY 2.12 0.55 -1.04 0.46 24.25 1.35 2.40 -7.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.36 0.49 0.35 0.46 0.45 -17.08%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 26/05/15 27/02/15 21/11/14 29/08/14 28/05/14 26/02/14 -
Price 0.49 0.585 0.55 0.61 0.54 0.49 0.46 -
P/RPS 0.55 0.45 0.51 0.62 0.51 0.45 0.43 17.88%
P/EPS 46.23 201.72 -101.58 184.85 4.37 79.03 42.99 4.97%
EY 2.16 0.50 -0.98 0.54 22.91 1.27 2.33 -4.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.38 0.42 0.37 0.49 0.46 -19.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment