[GTRONIC] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -6.52%
YoY- 15.97%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 32,552 43,050 48,581 63,149 58,956 82,239 104,790 -17.69%
PBT 8,452 14,292 17,957 17,136 13,993 22,235 25,156 -16.61%
Tax -1,946 -2,244 -65 -277 544 -251 -117 59.73%
NP 6,506 12,048 17,892 16,859 14,537 21,984 25,039 -20.10%
-
NP to SH 6,506 12,048 17,892 16,859 14,537 21,984 25,039 -20.10%
-
Tax Rate 23.02% 15.70% 0.36% 1.62% -3.89% 1.13% 0.47% -
Total Cost 26,046 31,002 30,689 46,290 44,419 60,255 79,751 -17.00%
-
Net Worth 308,408 301,250 301,250 294,555 294,465 300,406 281,126 1.55%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 3,352 13,388 16,736 16,736 - 20,027 - -
Div Payout % 51.53% 111.13% 93.54% 99.27% - 91.10% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 308,408 301,250 301,250 294,555 294,465 300,406 281,126 1.55%
NOSH 672,605 669,444 669,444 669,444 669,444 669,033 285,304 15.35%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 19.99% 27.99% 36.83% 26.70% 24.66% 26.73% 23.89% -
ROE 2.11% 4.00% 5.94% 5.72% 4.94% 7.32% 8.91% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.86 6.43 7.26 9.43 8.81 12.32 36.90 -28.65%
EPS 0.97 1.80 2.67 2.52 2.17 3.29 8.82 -30.77%
DPS 0.50 2.00 2.50 2.50 0.00 3.00 0.00 -
NAPS 0.46 0.45 0.45 0.44 0.44 0.45 0.99 -11.98%
Adjusted Per Share Value based on latest NOSH - 669,444
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.82 6.37 7.19 9.35 8.73 12.18 15.52 -17.70%
EPS 0.96 1.78 2.65 2.50 2.15 3.26 3.71 -20.16%
DPS 0.50 1.98 2.48 2.48 0.00 2.97 0.00 -
NAPS 0.4566 0.446 0.446 0.4361 0.436 0.4448 0.4162 1.55%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.62 1.16 1.66 2.70 2.33 1.75 6.60 -
P/RPS 33.37 18.04 22.87 28.62 26.45 14.21 17.89 10.94%
P/EPS 166.94 64.46 62.11 107.21 107.27 53.14 74.85 14.29%
EY 0.60 1.55 1.61 0.93 0.93 1.88 1.34 -12.52%
DY 0.31 1.72 1.51 0.93 0.00 1.71 0.00 -
P/NAPS 3.52 2.58 3.69 6.14 5.30 3.89 6.67 -10.10%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 20/02/24 21/02/23 22/02/22 24/02/21 24/02/20 25/02/19 27/02/18 -
Price 1.51 1.10 1.35 3.04 2.39 1.95 6.22 -
P/RPS 31.10 17.11 18.60 32.23 27.13 15.83 16.86 10.73%
P/EPS 155.61 61.12 50.51 120.71 110.03 59.21 70.54 14.08%
EY 0.64 1.64 1.98 0.83 0.91 1.69 1.42 -12.43%
DY 0.33 1.82 1.85 0.82 0.00 1.54 0.00 -
P/NAPS 3.28 2.44 3.00 6.91 5.43 4.33 6.28 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment