[AMTEL] YoY Quarter Result on 30-Nov-2008 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
30-Nov-2008 [#4]
Profit Trend
QoQ- -1.02%
YoY- -456.31%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 16,914 13,698 16,932 8,948 10,377 8,135 14,266 2.87%
PBT 1,248 707 856 -4,493 -985 -1,388 19 100.80%
Tax -536 -111 -26 57 203 212 159 -
NP 712 596 830 -4,436 -782 -1,176 178 25.97%
-
NP to SH 714 705 798 -4,278 -769 -1,176 178 26.03%
-
Tax Rate 42.95% 15.70% 3.04% - - - -836.84% -
Total Cost 16,202 13,102 16,102 13,384 11,159 9,311 14,088 2.35%
-
Net Worth 41,088 37,369 33,584 30,783 35,314 34,517 37,544 1.51%
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 41,088 37,369 33,584 30,783 35,314 34,517 37,544 1.51%
NOSH 49,230 49,300 49,403 49,285 49,411 46,134 45,641 1.26%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 4.21% 4.35% 4.90% -49.58% -7.54% -14.46% 1.25% -
ROE 1.74% 1.89% 2.38% -13.90% -2.18% -3.41% 0.47% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 34.36 27.78 34.27 18.16 21.00 17.63 31.26 1.58%
EPS 1.45 1.43 1.62 -8.68 -1.56 -2.55 0.39 24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8346 0.758 0.6798 0.6246 0.7147 0.7482 0.8226 0.24%
Adjusted Per Share Value based on latest NOSH - 49,285
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 17.21 13.94 17.23 9.10 10.56 8.28 14.51 2.88%
EPS 0.73 0.72 0.81 -4.35 -0.78 -1.20 0.18 26.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.418 0.3802 0.3417 0.3132 0.3593 0.3512 0.382 1.51%
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 0.80 0.78 0.53 0.50 0.89 1.32 0.71 -
P/RPS 2.33 2.81 1.55 2.75 4.24 7.49 2.27 0.43%
P/EPS 55.16 54.55 32.81 -5.76 -57.19 -51.78 182.05 -18.03%
EY 1.81 1.83 3.05 -17.36 -1.75 -1.93 0.55 21.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 0.78 0.80 1.25 1.76 0.86 1.84%
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 18/01/12 25/01/11 25/01/10 - 31/01/08 29/01/07 10/02/06 -
Price 0.83 0.695 0.94 0.00 0.87 1.23 0.73 -
P/RPS 2.42 2.50 2.74 0.00 4.14 6.98 2.34 0.56%
P/EPS 57.23 48.60 58.20 0.00 -55.90 -48.25 187.18 -17.91%
EY 1.75 2.06 1.72 0.00 -1.79 -2.07 0.53 22.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.92 1.38 0.00 1.22 1.64 0.89 1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment