[AMTEL] YoY TTM Result on 30-Nov-2008 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
30-Nov-2008 [#4]
Profit Trend
QoQ- -83.66%
YoY- -246.56%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 61,414 59,263 55,526 40,736 36,641 31,514 60,766 0.17%
PBT 4,289 3,808 3,045 -8,342 -2,652 -2,685 -1,514 -
Tax -607 -340 -272 50 261 286 139 -
NP 3,682 3,468 2,773 -8,292 -2,391 -2,399 -1,375 -
-
NP to SH 3,632 3,847 2,718 -8,158 -2,354 -2,399 -1,375 -
-
Tax Rate 14.15% 8.93% 8.93% - - - - -
Total Cost 57,732 55,795 52,753 49,028 39,032 33,913 62,141 -1.21%
-
Net Worth 41,088 37,369 33,584 30,783 35,314 34,517 37,544 1.51%
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 41,088 37,369 33,584 30,783 35,314 34,517 37,544 1.51%
NOSH 49,230 49,300 49,403 49,285 49,411 46,134 45,641 1.26%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 6.00% 5.85% 4.99% -20.36% -6.53% -7.61% -2.26% -
ROE 8.84% 10.29% 8.09% -26.50% -6.67% -6.95% -3.66% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 124.75 120.21 112.39 82.65 74.15 68.31 133.14 -1.07%
EPS 7.38 7.80 5.50 -16.55 -4.76 -5.20 -3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8346 0.758 0.6798 0.6246 0.7147 0.7482 0.8226 0.24%
Adjusted Per Share Value based on latest NOSH - 49,285
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 62.49 60.30 56.49 41.45 37.28 32.06 61.83 0.17%
EPS 3.70 3.91 2.77 -8.30 -2.40 -2.44 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.418 0.3802 0.3417 0.3132 0.3593 0.3512 0.382 1.51%
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 0.80 0.78 0.53 0.50 0.89 1.32 0.71 -
P/RPS 0.64 0.65 0.47 0.60 1.20 1.93 0.53 3.19%
P/EPS 10.84 10.00 9.63 -3.02 -18.68 -25.38 -23.57 -
EY 9.22 10.00 10.38 -33.10 -5.35 -3.94 -4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 0.78 0.80 1.25 1.76 0.86 1.84%
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 18/01/12 25/01/11 25/01/10 - 31/01/08 29/01/07 10/02/06 -
Price 0.83 0.695 0.94 0.00 0.87 1.23 0.73 -
P/RPS 0.67 0.58 0.84 0.00 1.17 1.80 0.55 3.34%
P/EPS 11.25 8.91 17.09 0.00 -18.26 -23.65 -24.23 -
EY 8.89 11.23 5.85 0.00 -5.48 -4.23 -4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.92 1.38 0.00 1.22 1.64 0.89 1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment