[AMTEL] YoY Quarter Result on 30-Nov-2006 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
30-Nov-2006 [#4]
Profit Trend
QoQ- -352.31%
YoY- -760.67%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 8,948 8,906 10,377 8,135 14,266 17,929 32,010 -22.48%
PBT -4,493 -4,442 -985 -1,388 19 -2,767 126 -
Tax 57 57 203 212 159 279 -124 -
NP -4,436 -4,385 -782 -1,176 178 -2,488 2 -
-
NP to SH -4,278 -4,235 -769 -1,176 178 -2,488 2 -
-
Tax Rate - - - - -836.84% - 98.41% -
Total Cost 13,384 13,291 11,159 9,311 14,088 20,417 32,008 -15.98%
-
Net Worth 30,783 30,838 35,314 34,517 37,544 34,065 32,592 -1.13%
Dividend
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 30,783 30,838 35,314 34,517 37,544 34,065 32,592 -1.13%
NOSH 49,285 49,301 49,411 46,134 45,641 41,885 35,000 7.07%
Ratio Analysis
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin -49.58% -49.24% -7.54% -14.46% 1.25% -13.88% 0.01% -
ROE -13.90% -13.73% -2.18% -3.41% 0.47% -7.30% 0.01% -
Per Share
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 18.16 18.06 21.00 17.63 31.26 42.80 91.46 -27.60%
EPS -8.68 -8.59 -1.56 -2.55 0.39 -5.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6246 0.6255 0.7147 0.7482 0.8226 0.8133 0.9312 -7.66%
Adjusted Per Share Value based on latest NOSH - 46,134
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 9.10 9.06 10.56 8.28 14.51 18.24 32.57 -22.48%
EPS -4.35 -4.31 -0.78 -1.20 0.18 -2.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3132 0.3138 0.3593 0.3512 0.382 0.3466 0.3316 -1.13%
Price Multiplier on Financial Quarter End Date
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 28/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.50 0.50 0.89 1.32 0.71 1.20 2.39 -
P/RPS 2.75 2.77 4.24 7.49 2.27 2.80 2.61 1.04%
P/EPS -5.76 -5.82 -57.19 -51.78 182.05 -20.20 41,825.00 -
EY -17.36 -17.18 -1.75 -1.93 0.55 -4.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 1.25 1.76 0.86 1.48 2.57 -20.79%
Price Multiplier on Announcement Date
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date - 27/02/09 31/01/08 29/01/07 10/02/06 31/01/05 20/01/04 -
Price 0.00 0.48 0.87 1.23 0.73 1.09 2.44 -
P/RPS 0.00 2.66 4.14 6.98 2.34 2.55 2.67 -
P/EPS 0.00 -5.59 -55.90 -48.25 187.18 -18.35 42,700.00 -
EY 0.00 -17.90 -1.79 -2.07 0.53 -5.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.77 1.22 1.64 0.89 1.34 2.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment