[PLB] QoQ Annualized Quarter Result on 30-Nov-2019 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- 55.56%
YoY- 49.72%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 175,346 244,730 244,730 271,968 243,414 283,504 342,720 -41.37%
PBT -105 6,588 6,588 21,832 12,400 9,442 11,558 -
Tax -3,065 -2,808 -2,808 -7,924 -5,646 -9,066 -7,578 -51.39%
NP -3,170 3,780 3,780 13,908 6,754 376 3,980 -
-
NP to SH -2,920 4,408 4,408 11,768 7,565 2,200 7,634 -
-
Tax Rate - 42.62% 42.62% 36.30% 45.53% 96.02% 65.56% -
Total Cost 178,517 240,950 240,950 258,060 236,660 283,128 338,740 -39.97%
-
Net Worth 150,609 153,981 0 155,105 153,981 151,733 153,981 -1.74%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 150,609 153,981 0 155,105 153,981 151,733 153,981 -1.74%
NOSH 112,395 112,395 112,448 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -1.81% 1.54% 1.54% 5.11% 2.77% 0.13% 1.16% -
ROE -1.94% 2.86% 0.00% 7.59% 4.91% 1.45% 4.96% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 156.01 217.74 217.64 241.98 216.57 252.24 304.92 -41.37%
EPS -2.60 3.92 3.92 10.48 6.73 1.29 6.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.37 0.00 1.38 1.37 1.35 1.37 -1.74%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 156.01 217.74 217.74 241.98 216.57 252.24 304.92 -41.37%
EPS -2.60 3.92 3.92 10.48 6.73 1.29 6.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.37 0.00 1.38 1.37 1.35 1.37 -1.74%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 1.18 1.30 1.30 1.19 1.14 1.24 1.15 -
P/RPS 0.76 0.60 0.60 0.49 0.53 0.49 0.38 73.74%
P/EPS -45.42 33.15 33.16 11.37 16.94 63.35 16.93 -
EY -2.20 3.02 3.02 8.80 5.90 1.58 5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 0.00 0.86 0.83 0.92 0.84 3.77%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 30/07/20 29/06/20 - 21/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.06 1.21 0.00 1.58 1.06 1.15 1.31 -
P/RPS 0.68 0.56 0.00 0.65 0.49 0.46 0.43 44.08%
P/EPS -40.80 30.85 0.00 15.09 15.75 58.75 19.29 -
EY -2.45 3.24 0.00 6.63 6.35 1.70 5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.88 0.00 1.14 0.77 0.85 0.96 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment