[PLB] YoY Quarter Result on 31-Aug-2020 [#4]

Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- 10.06%
YoY- -166.77%
View:
Show?
Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 12,715 30,533 38,158 67,830 30,787 20,022 30,964 -13.78%
PBT -1,909 -28,380 2,139 -2,456 5,318 -3,384 -851 14.40%
Tax -11,269 -1,450 -2,735 -629 1,155 680 -476 69.41%
NP -13,178 -29,830 -596 -3,085 6,473 -2,704 -1,327 46.58%
-
NP to SH -11,972 -18,726 -463 -3,950 5,916 -953 -335 81.44%
-
Tax Rate - - 127.86% - -21.72% - - -
Total Cost 25,893 60,363 38,754 70,915 24,314 22,726 32,291 -3.61%
-
Net Worth 93,287 119,138 131,502 146,113 153,981 116,009 127,343 -5.05%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 93,287 119,138 131,502 146,113 153,981 116,009 127,343 -5.05%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 91,281 3.52%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin -103.64% -97.70% -1.56% -4.55% 21.03% -13.51% -4.29% -
ROE -12.83% -15.72% -0.35% -2.70% 3.84% -0.82% -0.26% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 11.31 27.17 33.95 60.35 27.39 19.33 37.69 -18.17%
EPS -10.65 -16.66 -0.41 -3.51 5.26 -1.27 -0.41 72.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 1.06 1.17 1.30 1.37 1.12 1.55 -9.88%
Adjusted Per Share Value based on latest NOSH - 112,395
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 11.31 27.17 33.95 60.35 27.39 17.81 27.55 -13.78%
EPS -10.65 -16.66 -0.41 -3.51 5.26 -0.85 -0.30 81.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 1.06 1.17 1.30 1.37 1.0322 1.133 -5.05%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 1.05 1.15 1.20 1.14 1.14 1.68 2.04 -
P/RPS 9.28 4.23 3.53 1.89 4.16 8.69 5.41 9.40%
P/EPS -9.86 -6.90 -291.30 -32.44 21.66 -182.60 -500.30 -48.01%
EY -10.14 -14.49 -0.34 -3.08 4.62 -0.55 -0.20 92.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.08 1.03 0.88 0.83 1.50 1.32 -0.64%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 31/10/23 27/10/22 28/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 1.04 1.15 1.08 1.13 1.06 1.54 2.17 -
P/RPS 9.19 4.23 3.18 1.87 3.87 7.97 5.76 8.09%
P/EPS -9.76 -6.90 -262.17 -32.15 20.14 -167.38 -532.18 -48.63%
EY -10.24 -14.49 -0.38 -3.11 4.97 -0.60 -0.19 94.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.08 0.92 0.87 0.77 1.38 1.40 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment