[PLB] QoQ Cumulative Quarter Result on 31-Aug-2020 [#4]

Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- -180.37%
YoY- -181.16%
View:
Show?
Cumulative Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 152,569 111,295 66,018 199,340 131,510 122,365 122,365 19.22%
PBT 7,447 8,232 6,508 -2,535 -79 3,294 3,294 91.56%
Tax -3,676 -3,100 -1,635 -2,927 -2,299 -1,404 -1,404 115.34%
NP 3,771 5,132 4,873 -5,462 -2,378 1,890 1,890 73.41%
-
NP to SH 2,320 4,158 4,121 -6,140 -2,190 2,204 2,204 4.17%
-
Tax Rate 49.36% 37.66% 25.12% - - 42.62% 42.62% -
Total Cost 148,798 106,163 61,145 204,802 133,888 120,475 120,475 18.32%
-
Net Worth 142,741 143,865 143,865 146,113 150,609 153,981 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 142,741 143,865 143,865 146,113 150,609 153,981 0 -
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,448 -0.03%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin 2.47% 4.61% 7.38% -2.74% -1.81% 1.54% 1.54% -
ROE 1.63% 2.89% 2.86% -4.20% -1.45% 1.43% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 135.74 99.02 58.74 177.36 117.01 108.87 108.82 19.26%
EPS 2.06 3.70 3.67 -5.46 -1.95 1.96 1.96 4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.28 1.30 1.34 1.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 135.74 99.02 58.74 177.36 117.01 108.87 108.87 19.21%
EPS 2.06 3.70 3.67 -5.46 -1.95 1.96 1.96 4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.28 1.30 1.34 1.37 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 1.21 1.18 1.08 1.14 1.18 1.30 1.30 -
P/RPS 0.89 1.19 1.84 0.64 1.01 1.19 1.19 -20.66%
P/EPS 58.62 31.90 29.46 -20.87 -60.56 66.29 66.33 -9.37%
EY 1.71 3.14 3.39 -4.79 -1.65 1.51 1.51 10.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.92 0.84 0.88 0.88 0.95 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 29/07/21 28/04/21 29/01/21 30/10/20 30/07/20 29/06/20 - -
Price 1.08 1.14 1.06 1.13 1.06 1.21 0.00 -
P/RPS 0.80 1.15 1.80 0.64 0.91 1.11 0.00 -
P/EPS 52.32 30.82 28.91 -20.69 -54.40 61.71 0.00 -
EY 1.91 3.25 3.46 -4.83 -1.84 1.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.89 0.83 0.87 0.79 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment