[PLB] QoQ TTM Result on 31-Aug-2020 [#4]

Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- -264.57%
YoY- -181.1%
View:
Show?
TTM Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 220,399 188,270 197,366 199,340 162,297 194,419 194,419 10.51%
PBT 4,992 2,404 -1,484 -2,534 5,240 9,916 9,912 -42.11%
Tax -4,304 -4,623 -2,581 -2,927 -1,143 -3,259 -3,259 24.81%
NP 688 -2,219 -4,065 -5,461 4,097 6,657 6,653 -83.60%
-
NP to SH -1,628 -4,184 -4,958 -6,137 3,729 5,955 5,951 -
-
Tax Rate 86.22% 192.30% - - 21.81% 32.87% 32.88% -
Total Cost 219,711 190,489 201,431 204,801 158,200 187,762 187,766 13.33%
-
Net Worth 142,741 143,865 143,865 146,113 150,609 153,981 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 142,741 143,865 143,865 146,113 150,609 153,981 0 -
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 111,666 0.51%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin 0.31% -1.18% -2.06% -2.74% 2.52% 3.42% 3.42% -
ROE -1.14% -2.91% -3.45% -4.20% 2.48% 3.87% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 196.09 167.51 175.60 177.36 144.40 172.98 174.11 9.93%
EPS -1.45 -3.72 -4.41 -5.46 3.32 5.30 5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.28 1.30 1.34 1.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 196.09 167.51 175.60 177.36 144.40 172.98 172.98 10.50%
EPS -1.45 -3.72 -4.41 -5.46 3.32 5.30 5.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.28 1.30 1.34 1.37 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 1.21 1.18 1.08 1.14 1.18 1.30 1.30 -
P/RPS 0.62 0.70 0.62 0.64 0.82 0.75 0.75 -14.07%
P/EPS -83.54 -31.70 -24.48 -20.88 35.57 24.54 24.39 -
EY -1.20 -3.15 -4.08 -4.79 2.81 4.08 4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.92 0.84 0.88 0.88 0.95 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 29/07/21 28/04/21 29/01/21 30/10/20 30/07/20 29/06/20 - -
Price 1.08 1.14 1.06 1.13 1.06 1.21 0.00 -
P/RPS 0.55 0.68 0.60 0.64 0.73 0.70 0.00 -
P/EPS -74.56 -30.62 -24.03 -20.70 31.95 22.84 0.00 -
EY -1.34 -3.27 -4.16 -4.83 3.13 4.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.89 0.83 0.87 0.79 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment