[PLB] QoQ TTM Result on 31-May-2001 [#3]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 79.85%
YoY- 12.78%
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 117,696 130,739 119,278 114,355 89,159 74,760 67,650 44.80%
PBT 1,915 6,563 6,054 8,406 7,993 12,512 10,947 -68.82%
Tax 3,492 2,158 2,397 2,009 -2,202 -3,084 -2,738 -
NP 5,407 8,721 8,451 10,415 5,791 9,428 8,209 -24.35%
-
NP to SH 5,407 8,721 8,451 10,415 5,791 9,428 8,209 -24.35%
-
Tax Rate -182.35% -32.88% -39.59% -23.90% 27.55% 24.65% 25.01% -
Total Cost 112,289 122,018 110,827 103,940 83,368 65,332 59,441 52.99%
-
Net Worth 128,321 127,863 128,822 110,408 105,528 108,625 93,632 23.45%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 128,321 127,863 128,822 110,408 105,528 108,625 93,632 23.45%
NOSH 89,112 88,181 86,458 74,600 73,795 77,039 40,185 70.30%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 4.59% 6.67% 7.09% 9.11% 6.50% 12.61% 12.13% -
ROE 4.21% 6.82% 6.56% 9.43% 5.49% 8.68% 8.77% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 132.08 148.26 137.96 153.29 120.82 97.04 168.34 -14.96%
EPS 6.07 9.89 9.77 13.96 7.85 12.24 20.43 -55.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.49 1.48 1.43 1.41 2.33 -27.50%
Adjusted Per Share Value based on latest NOSH - 74,600
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 104.72 116.32 106.12 101.74 79.33 66.52 60.19 44.80%
EPS 4.81 7.76 7.52 9.27 5.15 8.39 7.30 -24.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1417 1.1376 1.1462 0.9823 0.9389 0.9665 0.8331 23.44%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.73 2.00 1.35 1.12 1.15 1.37 3.38 -
P/RPS 1.31 1.35 0.98 0.73 0.95 1.41 2.01 -24.88%
P/EPS 28.51 20.22 13.81 8.02 14.65 11.19 16.55 43.84%
EY 3.51 4.94 7.24 12.47 6.82 8.93 6.04 -30.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.38 0.91 0.76 0.80 0.97 1.45 -11.88%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 29/04/02 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 02/11/00 -
Price 1.76 1.85 2.03 1.22 1.02 1.26 1.50 -
P/RPS 1.33 1.25 1.47 0.80 0.84 1.30 0.89 30.80%
P/EPS 29.01 18.71 20.77 8.74 13.00 10.30 7.34 150.60%
EY 3.45 5.35 4.82 11.44 7.69 9.71 13.62 -60.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.28 1.36 0.82 0.71 0.89 0.64 53.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment