[VIZIONE] YoY Quarter Result on 29-Feb-2016 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -164.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Revenue 164,961 133,858 14,608 7,620 0 1,873 2,525 91.81%
PBT 23,472 10,212 759 -444 0 -2,426 141 121.91%
Tax -5,709 -2,152 -607 -69 0 0 0 -
NP 17,763 8,060 152 -513 0 -2,426 141 112.48%
-
NP to SH 17,763 8,060 152 -513 0 -2,426 141 112.48%
-
Tax Rate 24.32% 21.07% 79.97% - - - 0.00% -
Total Cost 147,198 125,798 14,456 8,133 0 4,299 2,384 90.13%
-
Net Worth 514,737 400,585 74,886 15,190 0 40,722 21,502 64.03%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Net Worth 514,737 400,585 74,886 15,190 0 40,722 21,502 64.03%
NOSH 559,394 3,538,740 874,841 284,999 290,909 288,809 176,250 19.72%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
NP Margin 10.77% 6.02% 1.04% -6.73% 0.00% -129.52% 5.58% -
ROE 3.45% 2.01% 0.20% -3.38% 0.00% -5.96% 0.66% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
RPS 30.28 3.78 1.67 2.67 0.00 0.65 1.43 60.92%
EPS 3.26 0.23 0.02 -0.18 0.00 -0.84 0.08 78.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9449 0.1132 0.0856 0.0533 0.00 0.141 0.122 37.57%
Adjusted Per Share Value based on latest NOSH - 284,999
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
RPS 40.28 32.69 3.57 1.86 0.00 0.46 0.62 91.64%
EPS 4.34 1.97 0.04 -0.13 0.00 -0.59 0.03 117.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2569 0.9781 0.1829 0.0371 0.00 0.0994 0.0525 64.03%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 30/09/13 28/09/12 -
Price 0.98 0.16 0.115 0.12 0.165 0.225 0.26 -
P/RPS 3.24 4.23 6.89 4.49 0.00 34.69 18.15 -23.55%
P/EPS 30.05 70.25 661.89 -66.67 0.00 -26.79 325.00 -31.00%
EY 3.33 1.42 0.15 -1.50 0.00 -3.73 0.31 44.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.41 1.34 2.25 0.00 1.60 2.13 -10.57%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Date 24/04/19 19/04/18 14/04/17 22/04/16 - 29/11/13 30/11/12 -
Price 1.02 0.145 0.135 0.115 0.00 0.185 0.26 -
P/RPS 3.37 3.83 8.08 4.30 0.00 28.53 18.15 -23.08%
P/EPS 31.28 63.66 777.00 -63.89 0.00 -22.02 325.00 -30.56%
EY 3.20 1.57 0.13 -1.57 0.00 -4.54 0.31 43.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.28 1.58 2.16 0.00 1.31 2.13 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment