[VIZIONE] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -1056.96%
YoY- -915.83%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 44,066 39,014 0 9,941 9,960 6,160 19,872 13.20%
PBT 1,773 -282 0 -3,024 370 -4,080 -1,438 -
Tax -1,220 -448 0 0 0 0 0 -
NP 553 -730 0 -3,024 370 -4,080 -1,438 -
-
NP to SH 553 -730 0 -3,024 370 -4,080 -1,178 -
-
Tax Rate 68.81% - - - 0.00% - - -
Total Cost 43,513 39,745 0 12,965 9,589 10,240 21,310 11.76%
-
Net Worth 74,886 15,372 0 40,479 21,197 14,939 11,455 33.97%
Dividend
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 74,886 15,372 0 40,479 21,197 14,939 11,455 33.97%
NOSH 874,841 288,420 290,434 287,088 173,749 84,855 45,102 58.71%
Ratio Analysis
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.26% -1.87% 0.00% -30.42% 3.72% -66.23% -7.24% -
ROE 0.74% -4.75% 0.00% -7.47% 1.75% -27.31% -10.29% -
Per Share
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 5.04 13.53 0.00 3.46 5.73 13.69 44.06 -28.66%
EPS 0.07 -0.25 0.00 -1.05 0.21 -9.07 -2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.0533 0.00 0.141 0.122 0.332 0.254 -15.58%
Adjusted Per Share Value based on latest NOSH - 288,809
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 10.76 9.53 0.00 2.43 2.43 1.50 4.85 13.21%
EPS 0.14 -0.18 0.00 -0.74 0.09 -1.00 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1829 0.0375 0.00 0.0988 0.0518 0.0365 0.028 33.95%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/02/17 29/02/16 27/02/15 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.115 0.12 0.165 0.225 0.26 0.16 0.19 -
P/RPS 2.28 0.89 0.00 6.50 4.54 1.17 0.43 29.67%
P/EPS 181.82 -47.37 0.00 -21.36 121.88 -1.76 -7.27 -
EY 0.55 -2.11 0.00 -4.68 0.82 -56.67 -13.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.25 0.00 1.60 2.13 0.48 0.75 9.46%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 14/04/17 22/04/16 - 29/11/13 30/11/12 22/11/11 23/11/10 -
Price 0.135 0.115 0.00 0.185 0.26 0.16 0.20 -
P/RPS 2.68 0.85 0.00 5.34 4.54 1.17 0.45 32.04%
P/EPS 213.44 -45.39 0.00 -17.56 121.88 -1.76 -7.65 -
EY 0.47 -2.20 0.00 -5.69 0.82 -56.67 -13.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.16 0.00 1.31 2.13 0.48 0.79 11.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment