[ABLEGRP] YoY Cumulative Quarter Result on 31-Dec-2004 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
23-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -95.69%
YoY- 27.28%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 29,000 26,242 7,852 2,994 5,654 7,665 15,092 10.56%
PBT 3,398 5,072 -9,348 -4,861 -6,685 -6,246 -6,763 -
Tax -1,233 -1,643 0 0 0 0 6,763 -
NP 2,165 3,429 -9,348 -4,861 -6,685 -6,246 0 -
-
NP to SH 2,165 3,429 -9,348 -4,861 -6,685 -6,246 -6,763 -
-
Tax Rate 36.29% 32.39% - - - - - -
Total Cost 26,835 22,813 17,200 7,855 12,339 13,911 15,092 9.25%
-
Net Worth 153,096 134,379 -33,432 -11,472 6,601 27,271 61,590 15.03%
Dividend
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 153,096 134,379 -33,432 -11,472 6,601 27,271 61,590 15.03%
NOSH 154,642 154,459 43,990 43,990 44,009 43,985 39,994 23.12%
Ratio Analysis
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 7.47% 13.07% -119.05% -162.36% -118.23% -81.49% 0.00% -
ROE 1.41% 2.55% 0.00% 0.00% -101.27% -22.90% -10.98% -
Per Share
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 18.75 16.99 17.85 6.81 12.85 17.43 37.74 -10.20%
EPS 1.40 2.22 -21.25 -11.05 -15.19 -14.20 -16.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.87 -0.76 -0.2608 0.15 0.62 1.54 -6.57%
Adjusted Per Share Value based on latest NOSH - 44,018
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 10.99 9.94 2.98 1.13 2.14 2.90 5.72 10.56%
EPS 0.82 1.30 -3.54 -1.84 -2.53 -2.37 -2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5801 0.5092 -0.1267 -0.0435 0.025 0.1033 0.2334 15.03%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/06/08 29/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.41 1.68 0.93 0.73 1.58 1.40 5.45 -
P/RPS 2.19 9.89 0.00 10.73 12.30 8.03 14.44 -25.18%
P/EPS 29.29 75.68 0.00 -6.61 -10.40 -9.86 -32.23 -
EY 3.41 1.32 0.00 -15.14 -9.61 -10.14 -3.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.93 1.11 0.00 10.53 2.26 3.54 -28.22%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 22/08/08 29/08/07 24/08/06 23/02/05 21/04/04 24/02/03 26/02/02 -
Price 0.40 1.21 1.05 0.60 0.82 1.55 4.88 -
P/RPS 2.13 7.12 0.00 8.82 6.38 8.89 12.93 -24.22%
P/EPS 28.57 54.50 0.00 -5.43 -5.40 -10.92 -28.86 -
EY 3.50 1.83 0.00 -18.42 -18.52 -9.16 -3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.39 1.25 0.00 5.47 2.50 3.17 -27.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment