[EUROSP] YoY Cumulative Quarter Result on 28-Feb-2005 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- 60.07%
YoY- 237.32%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 55,997 50,742 44,339 41,789 31,343 22,472 30,654 10.55%
PBT 5,648 5,759 3,836 4,145 1,184 -1,822 112 92.09%
Tax -459 -781 -287 -1,126 -289 300 -95 29.99%
NP 5,189 4,978 3,549 3,019 895 -1,522 17 159.25%
-
NP to SH 5,189 4,978 3,549 3,019 895 -1,522 17 159.25%
-
Tax Rate 8.13% 13.56% 7.48% 27.17% 24.41% - 84.82% -
Total Cost 50,808 45,764 40,790 38,770 30,448 23,994 30,637 8.78%
-
Net Worth 67,171 62,290 56,804 52,650 49,720 49,079 54,824 3.43%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 67,171 62,290 56,804 52,650 49,720 49,079 54,824 3.43%
NOSH 40,193 39,983 40,011 39,986 39,955 39,947 42,500 -0.92%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 9.27% 9.81% 8.00% 7.22% 2.86% -6.77% 0.06% -
ROE 7.72% 7.99% 6.25% 5.73% 1.80% -3.10% 0.03% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 139.32 126.91 110.82 104.51 78.45 56.25 72.13 11.58%
EPS 12.91 12.45 8.87 7.55 2.24 -3.81 0.04 161.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6712 1.5579 1.4197 1.3167 1.2444 1.2286 1.29 4.40%
Adjusted Per Share Value based on latest NOSH - 40,035
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 126.06 114.23 99.82 94.07 70.56 50.59 69.01 10.55%
EPS 11.68 11.21 7.99 6.80 2.01 -3.43 0.04 157.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5122 1.4023 1.2788 1.1853 1.1193 1.1049 1.2342 3.44%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 1.02 0.99 0.77 0.73 0.70 0.60 0.92 -
P/RPS 0.73 0.78 0.69 0.70 0.89 1.07 1.28 -8.92%
P/EPS 7.90 7.95 8.68 9.67 31.25 -15.75 2,300.00 -61.12%
EY 12.66 12.58 11.52 10.34 3.20 -6.35 0.04 160.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.54 0.55 0.56 0.49 0.71 -2.49%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 28/04/08 25/04/07 26/04/06 27/04/05 28/04/04 23/04/03 15/04/02 -
Price 0.93 0.91 0.70 0.79 0.75 0.57 1.00 -
P/RPS 0.67 0.72 0.63 0.76 0.96 1.01 1.39 -11.44%
P/EPS 7.20 7.31 7.89 10.46 33.48 -14.96 2,500.00 -62.24%
EY 13.88 13.68 12.67 9.56 2.99 -6.68 0.04 164.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.49 0.60 0.60 0.46 0.78 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment