[EUROSP] YoY Cumulative Quarter Result on 28-Feb-2013 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- 14.79%
YoY- 194.75%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 41,365 41,166 50,504 46,015 48,009 48,716 46,223 -1.83%
PBT 1,060 -381 4,698 2,504 -134 -2,882 331 21.38%
Tax -231 132 -665 -370 858 401 -23 46.83%
NP 829 -249 4,033 2,134 724 -2,481 308 17.92%
-
NP to SH 829 -249 4,033 2,134 724 -2,481 308 17.92%
-
Tax Rate 21.79% - 14.15% 14.78% - - 6.95% -
Total Cost 40,536 41,415 46,471 43,881 47,285 51,197 45,915 -2.05%
-
Net Worth 47,774 47,503 46,108 40,965 43,320 42,915 63,484 -4.62%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - 17,080 - -
Div Payout % - - - - - 0.00% - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 47,774 47,503 46,108 40,965 43,320 42,915 63,484 -4.62%
NOSH 44,421 44,421 44,421 44,421 44,421 42,702 40,000 1.76%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 2.00% -0.60% 7.99% 4.64% 1.51% -5.09% 0.67% -
ROE 1.74% -0.52% 8.75% 5.21% 1.67% -5.78% 0.49% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 93.12 92.67 113.69 103.59 108.09 114.08 115.56 -3.53%
EPS 1.87 -0.56 9.08 4.80 1.63 -5.81 0.77 15.92%
DPS 0.00 0.00 0.00 0.00 0.00 40.00 0.00 -
NAPS 1.0755 1.0694 1.038 0.9222 0.9753 1.005 1.5871 -6.27%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 93.12 92.67 113.69 103.59 108.09 109.67 104.06 -1.83%
EPS 1.87 -0.56 9.08 4.80 1.63 -5.59 0.69 18.05%
DPS 0.00 0.00 0.00 0.00 0.00 38.45 0.00 -
NAPS 1.0755 1.0694 1.038 0.9222 0.9753 0.9661 1.4291 -4.62%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.76 0.85 0.69 0.32 0.51 0.75 0.85 -
P/RPS 0.82 0.92 0.61 0.31 0.47 0.66 0.74 1.72%
P/EPS 40.72 -151.64 7.60 6.66 31.29 -12.91 110.39 -15.30%
EY 2.46 -0.66 13.16 15.01 3.20 -7.75 0.91 18.00%
DY 0.00 0.00 0.00 0.00 0.00 53.33 0.00 -
P/NAPS 0.71 0.79 0.66 0.35 0.52 0.75 0.54 4.66%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 18/04/16 27/04/15 28/04/14 29/04/13 23/04/12 25/04/11 13/04/10 -
Price 0.76 0.89 0.88 0.45 0.51 0.70 0.92 -
P/RPS 0.82 0.96 0.77 0.43 0.47 0.61 0.80 0.41%
P/EPS 40.72 -158.77 9.69 9.37 31.29 -12.05 119.48 -16.40%
EY 2.46 -0.63 10.32 10.68 3.20 -8.30 0.84 19.59%
DY 0.00 0.00 0.00 0.00 0.00 57.14 0.00 -
P/NAPS 0.71 0.83 0.85 0.49 0.52 0.70 0.58 3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment